Valuation Fixstars Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 05:40:04 09/06/26 am AEST			5-day change	1st Jan Change
14.53 ^USD	-26.41%		-.--%	+128.82%

14/05	Fixstars Corporation Revises Year-End Dividend for the Year Ending September 30, 2026	CI
14/05	Fixstars Corporation Revises Consolidated Earnings Guidance for the Year Ending September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	37,126	25,719	33,814	37,680	51,448	59,152
Change	-	-30.72%	31.48%	11.43%	36.54%	14.97%
Enterprise Value (EV) ¹	35,247	23,973	30,861	34,348	47,138	54,020
Change	-	-31.99%	28.73%	11.3%	37.24%	14.6%
P/E	55.9x	47.6x	31.4x	26x	34.4x	30.4x
PBR	10.8x	7.28x	7.66x	6.68x	7.65x	7.17x
PEG	-	-2.7x	0x	0.8x	11x	1x
Capitalization / Revenue	6.44x	4.68x	5.36x	5.35x	6.44x	6.15x
EV / Revenue	6.11x	4.36x	4.89x	4.88x	5.9x	5.62x
EV / EBITDA	28.2x	22.6x	17.4x	15.5x	19.2x	19.7x
EV / EBIT	29.8x	24.7x	19x	16.5x	20.5x	21x
EV / FCF	58.8x	41.7x	22.4x	74.8x	34.5x	46.1x
FCF Yield	1.7%	2.4%	4.47%	1.34%	2.9%	2.17%
Dividend per Share ²	6	5	10	13	14	18
Rate of return	0.53%	0.63%	0.95%	1.11%	0.88%	0.98%
EPS ²	20.22	16.63	33.51	44.98	46.39	60.33
Distribution rate	29.7%	30.1%	29.8%	28.9%	30.2%	29.8%
Net sales ¹	5,764	5,501	6,310	7,038	7,995	9,617
EBITDA ¹	1,248	1,060	1,771	2,223	2,450	2,744
EBIT ¹	1,184	972	1,624	2,087	2,304	2,578
Net income ¹	668	543	1,082	1,447	1,494	1,945
Net Debt ¹	-1,879	-1,746	-2,953	-3,332	-4,310	-5,132
Reference price ²	1,130.00	791.00	1,052.00	1,171.00	1,597.00	1,834.00
Nbr of stocks (in thousands)	32,855	32,515	32,143	32,178	32,216	32,253
Announcement Date	17/12/20	23/12/21	21/12/22	20/12/23	18/12/24	16/12/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	26.05x	16.87x	20.01x	-.--%	140B
ADOBE INC.	13.78x	3.71x	7.77x	-.--%	99.05B
ELECTRONIC ARTS INC.	37.45x	6.11x	16.99x	0.37%	52.37B
AUTODESK, INC.	27.95x	6x	14.56x	-.--%	50.12B
WORKDAY INC.	38.29x	3.49x	10.52x	-.--%	39.44B
ROPER TECHNOLOGIES, INC.	15.53x	5.62x	14.36x	0.91%	38.64B
PTC INC.	14.31x	5.76x	11.65x	-.--%	14.73B
GRAB HOLDINGS LIMITED	34.11x	2.47x	14.26x	-.--%	14.11B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	25.92x	-	-	3.75%	10.33B
Average	25.93x	6.26x	13.77x	0.56%	51.03B
Weighted average by Cap.	24.95x	8.54x	14.58x	0.2%