|
Real-time Estimate
Cboe BZX
03:37:43 10/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 46.08 USD | +0.35% |
|
-0.69% | +23.66% |
| 20/10 | First United Q3 Non-GAAP Earnings, Revenue Rise | MT |
| 20/10 | First United Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: First United Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 124.2 | 130.8 | 157.2 | 218.1 | 243.2 | 296.6 | - | - |
| Change | - | 5.35% | 20.18% | 38.72% | 11.55% | 21.92% | - | - |
| Enterprise Value (EV) | 124.2 | 130.8 | 157.2 | 218.1 | 243.2 | 296.6 | 296.6 | 296.6 |
| Change | - | 5.35% | 20.18% | 38.72% | 11.55% | 21.92% | 0% | 0% |
| P/E | 6.36x | 5.23x | 10.5x | 10.7x | 9.93x | 10.8x | 9.43x | 8.84x |
| PBR | 0.88x | - | 0.96x | 1.22x | 1.2x | 1.35x | 1.21x | 1.09x |
| PEG | - | 0.2x | -0.3x | 0.3x | 0.5x | 0.9x | 0.6x | 1.32x |
| Capitalization / Revenue | 1.69x | - | 2.2x | 2.73x | 2.74x | 3.02x | 2.86x | 2.71x |
| EV / Revenue | 0x | - | 0x | 0x | 0x | 3.02x | 2.86x | 2.71x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | 0x | 0x | 0x | 7.07x | 6.59x | 6.21x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.6 | - | 0.8 | 0.84 | 0.96 | 1.06 | 1.12 | 1.12 |
| Rate of return | 3.2% | - | 3.4% | 2.49% | 2.56% | 2.31% | 2.44% | 2.44% |
| EPS 2 | 2.95 | 3.76 | 2.24 | 3.15 | 3.77 | 4.245 | 4.87 | 5.195 |
| Distribution rate | 20.3% | - | 35.7% | 26.7% | 25.5% | 25% | 23% | 21.6% |
| Net sales 1 | 73.66 | - | 71.34 | 79.8 | 88.68 | 98.13 | 103.6 | 109.6 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | - | - | 21.1 | 30.16 | 35.28 | 41.94 | 44.97 | 47.73 |
| Net income 1 | 19.77 | 25.05 | 15.06 | 20.57 | 24.52 | 27.96 | 31.35 | 33.17 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 18.76 | 19.65 | 23.51 | 33.71 | 37.44 | 45.92 | 45.92 | 45.92 |
| Nbr of stocks (in thousands) | 6,618 | 6,656 | 6,686 | 6,469 | 6,497 | 6,458 | - | - |
| Announcement Date | 4/2/22 | 24/3/23 | 5/2/24 | 5/2/25 | 4/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.82x | - | - | 2.31% | 297M | |
| 13.45x | - | - | 1.9% | 888B | |
| 6.35x | - | - | 4.81% | 429B | |
| 7.1x | - | - | 4.55% | 375B | |
| 6.64x | - | - | 4.73% | 361B | |
| 11.32x | - | - | 2.42% | 341B | |
| 6.75x | - | - | 4.75% | 310B | |
| 10.82x | - | - | 4.84% | 298B | |
| 17.51x | - | - | 2.41% | 279B | |
| 11.43x | - | - | 2.26% | 252B | |
| Average | 10.22x | 3.5% | 353.32B | |||
| Weighted average by Cap. | 10.38x | 3.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FUNC Stock
- Valuation First United Corporation
Select your edition
All financial news and data tailored to specific country editions
