Valuation Firm Capital Apartment Real Estate Investment Trust Toronto S.E.

Stocks

Delayed Toronto S.E. 05:27:21 15/09/26 am AEST			5-day change	1st Jan Change
3.200 ^USD	+6.67%		-5.60%	+3.23%

21/08	Firm Capital Apartment REIT Proposing to Change Name to Northvest Financial Trust	MT
21/08	Firm Capital Apartment Real Estate Investment Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	37.44	49.37	26.58	20.34	26.82	23.56
Change	-	31.88%	-46.17%	-23.48%	31.87%	-12.14%
Enterprise Value (EV) ¹	64.27	90.91	113.8	53.4	52.96	47.01
Change	-	41.45%	25.17%	-53.07%	-0.83%	-11.24%
P/E	6.68x	12.9x	-1.88x	-2.3x	-7.71x	-3.33x
PBR	0.49x	0.64x	0.43x	0.38x	0.53x	0.55x
PEG	-	-0.4x	0x	0.1x	0.1x	-0x
Capitalization / Revenue	8.09x	7.1x	2.15x	1.65x	3.2x	3.51x
EV / Revenue	13.9x	13.1x	9.19x	4.33x	6.33x	7.01x
EV / EBITDA	41.8x	-	-	-	-	-
EV / EBIT	43.2x	57.6x	24.7x	16.9x	32.9x	38.2x
EV / FCF	-37.4x	47.4x	-2,004x	-0.82x	4.15x	14.9x
FCF Yield	-2.67%	2.11%	-0.05%	-123%	24.1%	6.71%
Dividend per Share ²	0.236	0.236	0.1205	-	-	-
Rate of return	4.87%	3.64%	3.45%	-	-	-
EPS ²	0.7265	0.505	-1.857	-1.145	-0.4509	-0.9302
Distribution rate	32.5%	46.7%	-6.49%	-	-	-
Net sales ¹	4.626	6.958	12.38	12.33	8.367	6.71
EBITDA ¹	1.538	-	-	-	-	-
EBIT ¹	1.489	1.579	4.604	3.16	1.611	1.232
Net income ¹	5.604	3.84	-14.12	-8.71	-3.429	-7.074
Net Debt ¹	26.83	41.54	87.21	33.06	26.14	23.44
Reference price ²	4.850	6.492	3.495	2.636	3.476	3.098
Nbr of stocks (in thousands)	7,719	7,604	7,604	7,715	7,715	7,604
Announcement Date	10/3/21	14/3/22	24/4/23	26/4/24	30/4/25	7/4/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAJAJ FINANCE LIMITED	24.49x	16.48x	-	0.71%	65.9B
ROCKET COMPANIES, INC.	37.93x	4.46x	15.09x	-.--%	35.59B
BAJAJ FINSERV LTD.	24.34x	5.07x	25.12x	0.08%	31.04B
SYNCHRONY FINANCIAL	7.91x	1.87x	3.51x	1.72%	24.21B
SHRIRAM FINANCE LIMITED	16.71x	11.71x	22.75x	1.19%	24.49B
SOFI TECHNOLOGIES, INC.	28.16x	3.78x	11.39x	-.--%	21.61B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	22.33x	18.51x	43.69x	0.16%	15.71B
TATA CAPITAL LIMITED	21.05x	22.03x	-	0.25%	15.13B
Average	22.87x	10.49x	20.26x	0.51%	29.21B
Weighted average by Cap.	23.96x	10.44x	18.94x	0.54%