Company Valuation: FIBERPRO, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 68,429 108,894 159,221 353,098
Change - 59.13% 46.22% 121.77%
Enterprise Value (EV) 1 58,614 104,435 150,110 343,958
Change - 78.17% 43.74% 129.14%
P/E -38.7x 38.4x 22.3x 38.2x
PBR 2.41x 3.4x 4.12x 7.73x
PEG 0x -0x 0x 1.3x
Capitalization / Revenue 3.63x 5.62x 4.83x 8.12x
EV / Revenue 3.11x 5.39x 4.56x 7.91x
EV / EBITDA 14.7x 29x 17.6x 29.3x
EV / EBIT 17.1x 39.9x 20.8x 34x
EV / FCF -24.8x -16.4x 53x -344x
FCF Yield -4.03% -6.08% 1.89% -0.29%
Dividend per Share 2 - 20 66 86
Rate of return - 0.6% 1.36% 0.8%
EPS 2 -56 87 218 283
Distribution rate - 23% 30.3% 30.4%
Net sales 1 18,829 19,386 32,944 43,472
EBITDA 1 3,991 3,597 8,526 11,720
EBIT 1 3,418 2,617 7,207 10,117
Net income 1 -1,731 2,851 7,152 9,309
Net Debt 1 -9,815 -4,459 -9,111 -9,139
Reference price 2 2,165.00 3,345.00 4,870.00 10,800.00
Nbr of stocks (in thousands) 31,607 32,554 32,694 32,694
Announcement Date 20/3/23 12/3/24 18/3/25 18/3/26
1KRW in Million2KRW
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 254M
28.93x5.44x16.52x0.68% 183B
33.54x11.92x21.73x0.82% 121B
45.97x5.8x19.85x0.91% 107B
13.15x0.3x6.61x3.83% 105B
30.69x5x16.44x1.12% 72.84B
52.91x5.74x26.24x0.26% 62.41B
19.13x3.23x12.35x1.4% 60.23B
18.16x1.07x12.01x0.7% 60.88B
16.99x6.01x12.21x0.75% 54.56B
Average 28.83x 4.94x 16.00x 1.16% 82.71B
Weighted average by Cap. 29.46x 5.32x 16.26x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FIBERPRO, Inc.

Historical PBR trend

Valuation ratios - PBR - FIBERPRO, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FIBERPRO, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FIBERPRO, Inc.

  1. Stock Market
  2. Stocks
  3. A368770 Stock
  4. Valuation FIBERPRO, Inc.