|
Market Closed -
CBOE
01:30:00 20/08/26 am AEST
|
After hours 05:27:26 am | |||
| 3.724 EUR | 0.00% |
|
3.399 | -8.73% |
| 13/08 | Energiekontor hits March low, doubts over a strong second half | DP |
| 13/08 | Evotec's final first-half results once again spook investors | DP |
Company Valuation: Evotec SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,444 | 2,696 | 3,765 | 1,453 | 966.4 | 590.1 | - | - |
| Change | - | -63.78% | 39.63% | -61.41% | -33.49% | -38.94% | - | - |
| Enterprise Value (EV) 1 | 7,099 | 2,485 | 3,787 | 1,669 | 938.7 | 733 | 752.3 | 763.3 |
| Change | - | -65% | 52.43% | -55.93% | -43.75% | -21.92% | 2.64% | 1.47% |
| P/E | 32.7x | -15.4x | -45.3x | -7.38x | -9.4x | -2.83x | -7.72x | -175x |
| PBR | 5.44x | 2.27x | 3.37x | 6.89x | 1.19x | 0.92x | 1.12x | 1.13x |
| PEG | - | 0x | 0.9x | -0x | 0.2x | -0x | 0.1x | 1.8x |
| Capitalization / Revenue | 12x | 3.59x | 4.82x | 1.82x | 1.23x | 0.98x | 0.82x | 0.75x |
| EV / Revenue | 11.5x | 3.31x | 4.85x | 2.09x | 1.19x | 1.22x | 1.05x | 0.97x |
| EV / EBITDA | 66.2x | 24.4x | 57.1x | 74x | 22.8x | -10.8x | 15.9x | 8.07x |
| EV / EBIT | 173x | 119x | -142x | -11.7x | -16.7x | -2.84x | -18.5x | 29.4x |
| EV / FCF | 2,155x | 114x | -21.4x | -16.8x | -11.5x | -4.3x | -13.2x | 103x |
| FCF Yield | 0.05% | 0.88% | -4.67% | -5.95% | -8.71% | -23.3% | -7.57% | 0.97% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | -0.99 | -0.47 | -1.11 | -0.58 | -1.173 | -0.4303 | -0.019 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 618 | 751.4 | 781.4 | 797 | 788.4 | 599.7 | 719.2 | 784.8 |
| EBITDA 1 | 107.3 | 101.7 | 66.35 | 22.56 | 41.1 | -68.1 | 47.3 | 94.62 |
| EBIT 1 | 41 | 20.85 | -26.63 | -142.5 | -56.2 | -258.5 | -40.66 | 25.99 |
| Net income 1 | 215.5 | -175.7 | -83.91 | -196.1 | -103.5 | -235.8 | -60.37 | 14.39 |
| Net Debt 1 | -345.3 | -211.8 | 22.09 | 216 | -27.66 | 142.8 | 162.2 | 173.2 |
| Reference price 2 | 42.500 | 15.260 | 21.280 | 8.195 | 5.450 | 3.320 | 3.320 | 3.320 |
| Nbr of stocks (in thousands) | 175,162 | 176,703 | 176,936 | 177,303 | 177,323 | 177,749 | - | - |
| Announcement Date | 12/4/22 | 12/5/23 | 24/4/24 | 17/4/25 | 8/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.23x | 5.94x | 17.65x | 0.97% | 48.63B | |
| -22.42x | 307.68x | -22.84x | -.--% | 46.3B | |
| 48.36x | 5.61x | 30.68x | -.--% | 41.97B | |
| 30.91x | 3.06x | 13.22x | -.--% | 39.51B | |
| 29.75x | 8.57x | 21.59x | 0.39% | 31.75B | |
| 33.57x | 5.5x | 24.97x | -.--% | 16.48B | |
| 23.22x | 2.04x | 8.81x | 1.16% | 14B | |
| 74.7x | 3.95x | 15.31x | -.--% | 13.33B | |
| Average | 31.41x | 42.79x | 13.67x | 0.31% | 31.49B | |
| Weighted average by Cap. | 26.38x | 60.86x | 12.05x | 0.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EVT Stock
- 0IRF Stock
- Valuation Evotec SE
Select your edition
All financial news and data tailored to specific country editions
