Valuation Englewood Lab, Inc.

Stocks

End-of-day quote Korea S.E. 28/08/2026			5-day change	1st Jan Change
9,050.00 ^KRW	+8.25%		+13.12%	-19.63%

11/08	Englewood Lab, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
11/05	Englewood Lab, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	99,141	170,864	101,127	264,839	135,499	223,712
Change	-	72.34%	-40.81%	161.89%	-48.84%	65.1%
Enterprise Value (EV) ¹	111,906	189,873	115,151	259,973	127,057	200,892
Change	-	69.67%	-39.35%	125.77%	-51.13%	58.11%
P/E	32.2x	11.4x	13.9x	12.8x	6.9x	9.02x
PBR	1.63x	2.11x	1.09x	2.3x	0.94x	1.36x
PEG	-	0x	-0.3x	0x	-1.28x	0.3x
Capitalization / Revenue	0.72x	1.06x	0.67x	1.28x	0.74x	1.03x
EV / Revenue	0.82x	1.18x	0.76x	1.26x	0.7x	0.93x
EV / EBITDA	9.09x	8.95x	8.09x	7.82x	5.31x	4.72x
EV / EBIT	14.2x	11.2x	11.7x	9.01x	6.76x	5.38x
EV / FCF	24.2x	-11.3x	493x	16.7x	-26.8x	20x
FCF Yield	4.13%	-8.85%	0.2%	6%	-3.73%	5%
Dividend per Share ²	-	-	-	-	100	201
Rate of return	-	-	-	-	1.47%	1.79%
EPS ²	155.1	754.9	365.7	1,044	987.9	1,249
Distribution rate	-	-	-	-	10.1%	16.1%
Net sales ¹	137,168	160,816	151,509	206,784	182,220	216,790
EBITDA ¹	12,307	21,209	14,230	33,249	23,912	42,601
EBIT ¹	7,869	16,905	9,882	28,855	18,795	37,368
Net income ¹	3,082	14,997	7,265	20,742	19,628	24,815
Net Debt ¹	12,766	19,010	14,023	-4,865	-8,442	-22,820
Reference price ²	4,990.00	8,600.00	5,090.00	13,330.00	6,820.00	11,260.00
Nbr of stocks (in thousands)	19,868	19,868	19,868	19,868	19,868	19,868
Announcement Date	17/3/21	16/3/22	15/3/23	21/3/24	20/3/25	16/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENGLEWOOD LAB, INC.	-	-	-	-	130M
L'ORÉAL	29.66x	4.58x	18.91x	2%	240B
GALDERMA GROUP AG	56.26x	7.98x	30.67x	0.28%	49.34B
APR CO., LTD.	29.8x	5.47x	21.22x	1.11%	12.54B
SHISEIDO COMPANY, LIMITED	34.41x	1.69x	12.54x	1.62%	9.41B
AMOREPACIFIC CORPORATION	25.28x	1.82x	11.67x	1.06%	6.74B
ELF BEAUTY	56.35x	3.39x	16.54x	-.--%	6.14B
INTERPARFUMS, INC.	24.11x	2.44x	13.1x	2.72%	3.77B
PROYA COSMETICS CO.,LTD.	12.91x	1.62x	8.99x	3.5%	3.57B
INTERPARFUMS	21.74x	2.82x	13.67x	3.6%	2.91B
Average	32.28x	3.54x	16.37x	1.77%	33.46B
Weighted average by Cap.	33.81x	4.89x	20.14x	1.68%