Valuation Elnet Technologies Limited

Stocks

Market Closed - Bombay S.E. 09:02:29 06/11/26 pm AEDT			5-day change	1st Jan Change
297.00 ^INR	-0.47%		-0.35%	-16.85%

22/10	Elnet Technologies Limited Announces Withdrawn the Nomination of K.P. Karthikeyan as Non-Executive Director Cum Chairman, Effective October 21, 2026	CI
14/08	Elnet Technologies Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	479.4	639.6	640.2	1,323	1,452	1,195
Change	-	33.42%	0.09%	106.59%	9.77%	-17.67%
Enterprise Value (EV) ¹	484	566.5	582.6	1,230	1,259	1,138
Change	-	17.06%	2.83%	111.18%	2.37%	-9.63%
P/E	4x	5.07x	4.67x	7.56x	8.27x	5.95x
PBR	0.49x	0.58x	0.52x	0.95x	0.93x	0.68x
PEG	-	0.97x	0.54x	0.3x	24.02x	0.4x
Capitalization / Revenue	2.24x	2.9x	2.6x	5.06x	6.3x	4.79x
EV / Revenue	2.27x	2.57x	2.37x	4.7x	5.47x	4.56x
EV / EBITDA	3.12x	3.61x	3.69x	7.01x	8.55x	6.86x
EV / EBIT	4.04x	4.61x	4.41x	7.73x	9.59x	7.56x
EV / FCF	-1.64x	1.19x	10.1x	-2.02x	13.7x	4.01x
FCF Yield	-60.9%	84.1%	9.9%	-49.6%	7.29%	25%
Dividend per Share ²	1.4	2	2	1.7	1.9	2
Rate of return	1.17%	1.25%	1.25%	0.51%	0.52%	0.67%
EPS ²	29.97	31.53	34.24	43.73	43.88	50.23
Distribution rate	4.67%	6.34%	5.84%	3.89%	4.33%	3.98%
Net sales ¹	213.6	220.8	246.1	261.5	230.3	249.4
EBITDA ¹	155	157.1	157.8	175.6	147.3	165.9
EBIT ¹	119.8	123	132.2	159.1	131.3	150.5
Net income ¹	119.9	126.1	136.9	174.9	175.5	200.9
Net Debt ¹	4.559	-73.06	-57.64	-92.35	-192.4	-57.08
Reference price ²	119.85	159.90	160.05	330.65	362.95	298.80
Nbr of stocks (in thousands)	4,000	4,000	4,000	4,000	4,000	4,000
Announcement Date	5/7/21	12/8/22	18/8/23	3/9/24	18/8/25	26/8/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ELNET TECHNOLOGIES LIMITED	-	-	-	-	12.63M
VINGROUP	64.34x	-	-	-	69.49B
SUN HUNG KAI PROPERTIES LIMITED	13.88x	4.78x	12.26x	3.47%	43.97B
MITSUBISHI ESTATE CO., LTD.	21.13x	4.35x	17.49x	1.16%	32.58B
EMAAR PROPERTIES	6.2x	0.93x	1.93x	7.99%	30.13B
CHINA RESOURCES LAND LIMITED	8.85x	1.56x	8.67x	3.98%	29.5B
MITSUI FUDOSAN CO., LTD.	16.06x	3.3x	15.8x	2.18%	29.33B
CK ASSET HOLDINGS LIMITED	10.91x	2.15x	8.31x	3.85%	21.94B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.57x	6.72x	17.66x	1.49%	20.86B
VINHOMES	6.43x	2.4x	4.66x	-.--%	20.25B
Average	18.04x	3.27x	10.85x	3.01%	29.81B
Weighted average by Cap.	24.70x	3.32x	11.08x	3.18%