Company Valuation: Easy Click Worldwide Network Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,829 9,329 13,302 19,082 18,741 - -
Change - 5.67% 42.59% 43.44% -1.78% - -
Enterprise Value (EV) 1 8,829 9,329 13,302 19,082 15,650 15,236 14,741
Change - 5.67% 42.59% 43.44% -17.98% -2.65% -3.25%
P/E 30.2x 43x 57.5x 123x 86.1x 61.5x 48.3x
PBR 2.77x 2.75x 3.73x 5.15x 4.9x 4.64x 4.33x
PEG -6.54x -1.7x 8.82x -3.8x 2.2x 1.5x 1.8x
Capitalization / Revenue 3.83x 4.35x 5.22x 4.98x 3.74x 2.85x 2.32x
EV / Revenue 3.83x 4.35x 5.22x 4.98x 3.12x 2.32x 1.82x
EV / EBITDA 28x - 57.5x 130x 68.8x 45.3x 34x
EV / EBIT 28.9x 41.1x 60.3x 106x 65.9x 44.2x 33.4x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.0892 - - - -
Rate of return - - 0.41% - - - -
EPS 2 0.4769 0.3538 0.3769 0.2538 0.3517 0.4924 0.6267
Distribution rate - - 23.7% - - - -
Net sales 1 2,306 2,143 2,547 3,830 5,014 6,569 8,088
EBITDA 1 314.9 - 231.2 146.3 227.5 336.6 433.7
EBIT 1 305.6 227 220.7 180.3 237.4 344.5 441.5
Net income 1 262.1 217 231.8 158.1 216.9 304 389.1
Net Debt 1 - - - - -3,091 -3,505 -4,000
Reference price 2 14.39 15.21 21.68 31.15 30.30 30.30 30.30
Nbr of stocks (in thousands) 613,452 613,452 613,452 612,496 618,521 - -
Announcement Date 27/4/23 24/4/24 24/4/25 24/3/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
86.14x3.12x68.8x - 2.81B
14.21x1.55x7.07x3.99% 27.39B
9.35x1x5.83x4.24% 21.22B
13.15x5.84x10.2x6.5% 11.22B
134.98x0.55x91.35x - 6.82B
11.45x0.79x4.98x-.--% 6.04B
16.04x1.33x4.14x2.93% 5.74B
-62.46x1.96x8.21x0% 5.93B
17.01x0.74x4.46x3.86% 5.52B
14.93x0.5x5.03x1.61% 4.05B
Average 25.48x 1.74x 21.01x 2.89% 9.67B
Weighted average by Cap. 19.05x 1.78x 14.43x 3.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Easy Click Worldwide Network Technology Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Easy Click Worldwide Network Technology Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Easy Click Worldwide Network Technology Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Easy Click Worldwide Network Technology Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 301171 Stock
  4. Valuation Easy Click Worldwide Network Technology Co., Ltd.