Valuation EastGroup Properties, Inc.

Stocks

Market Closed - NYSE 06:00:02 12/09/26 am AEST			5-day change	1st Jan Change
198.12 ^USD	+0.72%		-0.25%	+11.22%

28/08	EastGroup Properties Increases Quarterly Dividend to $1.75 per Share From $1.55, Payable Oct. 15 to Shareholders of Record Sept. 30	MT
28/08	Eastgroup Properties Announces Increase Quarterly Dividend, Payable on October 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,246	6,437	8,488	7,932	9,488	10,637	-	-
Change	-	-30.38%	31.87%	-6.55%	19.61%	12.11%	-	-
Enterprise Value (EV) ¹	10,693	8,298	10,123	9,418	11,114	12,204	12,292	12,547
Change	-	-22.4%	21.98%	-6.96%	18%	9.81%	0.72%	2.07%
P/E	58.4x	34x	41.5x	34.4x	36.6x	33.5x	34.1x	32.3x
PBR	5.99x	3.3x	3.19x	2.38x	2.69x	2.79x	2.63x	2.87x
PEG	-	2.9x	30.16x	6.34x	8.12x	1.6x	-20.31x	5.61x
Capitalization / Revenue	22.6x	13.2x	14.9x	12.4x	13.2x	13.5x	12.5x	11.4x
EV / Revenue	26.1x	17x	17.7x	14.7x	15.4x	15.5x	14.5x	13.5x
EV / EBITDA	38.3x	24.6x	25.2x	21.1x	21.9x	22x	20.2x	19x
EV / EBIT	70.9x	45.5x	44.4x	36.9x	38.6x	37.7x	33.9x	31.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.58	4.7	5.04	5.34	5.9	6.331	6.739	7.195
Rate of return	1.57%	3.17%	2.75%	3.33%	3.31%	3.2%	3.4%	3.63%
EPS ²	3.9	4.36	4.42	4.66	4.87	5.907	5.807	6.142
Distribution rate	91.8%	108%	114%	115%	121%	107%	116%	117%
Net sales ¹	409.5	487	570.6	640.2	721.3	785.1	850.4	929.5
EBITDA ¹	279	337.5	401.3	447.2	506.4	554.2	609.2	659.9
EBIT ¹	150.9	182.6	228.1	255.2	287.6	323.6	362.1	393.7
Net income ¹	157.6	186.2	200.5	227.8	257.4	319.3	323.4	362.1
Net Debt ¹	1,447	1,862	1,635	1,486	1,626	1,568	1,655	1,910
Reference price ²	227.85	148.06	183.54	160.49	178.14	198.12	198.12	198.12
Nbr of stocks (in thousands)	40,578	43,473	46,246	49,425	53,259	53,687	-	-
Announcement Date	8/2/22	7/2/23	7/2/24	6/2/25	4/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EASTGROUP PROPERTIES, INC.	33.54x	15.55x	22.02x	3.2%	10.64B
PROLOGIS, INC.	40.77x	19.05x	24.33x	3.15%	129B
GOODMAN GROUP	18.44x	15.56x	17.73x	1.12%	39.46B
REXFORD INDUSTRIAL REALTY, INC.	632.1x	9.55x	13.48x	4.61%	8.46B
FIRST INDUSTRIAL REALTY TRUST, INC.	26.01x	13.47x	19.69x	3.22%	8.14B
FIBRA PROLOGIS	21.79x	13.34x	17.27x	4.1%	7.45B
STAG INDUSTRIAL, INC.	33.84x	11.59x	15.81x	4.16%	7.16B
TERRENO REALTY CORPORATION	33.06x	16.16x	24.46x	3.31%	7.11B
WAREHOUSES DE PAUW SA	10.01x	18.02x	18.8x	6.14%	5.86B
TRITAX BIG BOX REIT PLC	8.97x	18.21x	20.9x	5.75%	5.77B
Average	85.85x	15.05x	19.45x	3.88%	22.91B
Weighted average by Cap.	55.24x	17.18x	21.80x	3.07%