Company Valuation: Eastern Union Interactive Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 3,704 4,660
Change - 25.84%
Enterprise Value (EV) 1 2,819 3,073
Change - 9.01%
P/E 15.7x 12.9x
PBR 2.92x 2.54x
PEG 0x 0.2x
Capitalization / Revenue 8.53x 8.25x
EV / Revenue 6.49x 5.44x
EV / EBITDA 30.3x 20.8x
EV / EBIT 30.4x 20.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 4.5 10
Rate of return 3.02% 5.33%
EPS 2 9.47 14.58
Distribution rate 47.5% 68.6%
Net sales 1 434.2 565.1
EBITDA 1 93.03 147.8
EBIT 1 92.83 147.4
Net income 1 233.6 371.1
Net Debt 1 -884.7 -1,588
Reference price 2 149.00 187.50
Nbr of stocks (in thousands) 24,856 24,856
Announcement Date 29/4/25 31/3/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 139M
16.15x3.41x7.6x1.65% 87.77B
43.62x14.93x27.67x-.--% 85.02B
24.45x7.18x13.81x-.--% 33.2B
36.21x3.89x12.51x-.--% 24.52B
35x17.5x29.49x2.39% 22.12B
73.4x6.01x25.45x-.--% 20.81B
5.31x2.75x6.52x4.87% 18.36B
7.28x - - 8.69% 17.25B
11x-1.2x-2.11x-.--% 14.35B
Average 28.05x 6.81x 15.12x 1.96% 32.36B
Weighted average by Cap. 29.40x 8.00x 16.51x 1.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Eastern Union Interactive Corp.

Historical PBR trend

Valuation ratios - PBR - Eastern Union Interactive Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Eastern Union Interactive Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Eastern Union Interactive Corp.

  1. Stock Market
  2. Stocks
  3. 7738 Stock
  4. Valuation Eastern Union Interactive Corp.