Valuation Eastern Commercial Leasing

Stocks

End-of-day quote Thailand S.E. 28/10/2026			5-day change	1st Jan Change
0.7400 ^THB	+1.37%		0.00%	+7.25%

17/08	Eastern Commercial Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
13/08	Eastern Commercial Leasing Public Company Limited Enters into Lease Agreement for Car Parking Area	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,264	3,216	2,262	1,563	1,053	1,148
Change	-	154.39%	-29.66%	-30.88%	-32.62%	9.02%
Enterprise Value (EV) ¹	5,331	6,081	4,690	4,507	4,044	4,297
Change	-	14.07%	-22.87%	-3.91%	-10.27%	6.26%
P/E	20.5x	16.6x	13.1x	14.4x	17x	7.91x
PBR	0.72x	1.76x	1.21x	0.83x	0.55x	0.41x
PEG	-	0x	-1.2x	-0.4x	-0.4x	0.1x
Capitalization / Revenue	2.45x	5.63x	4.74x	3.57x	2.53x	2.14x
EV / Revenue	10.3x	10.6x	9.84x	10.3x	9.71x	8.02x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.1	0.08	0.1	0.05	-	0.02
Rate of return	8.77%	2.76%	4.9%	3.55%	-	2.9%
EPS ²	0.0556	0.175	0.1556	0.0976	0.0559	0.0873
Distribution rate	180%	45.7%	64.3%	51.2%	-	22.9%
Net sales ¹	515.5	571.7	476.8	438.3	416.6	535.9
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	61.68	194	184.6	108.2	62.03	137.9
Net Debt ¹	4,066	2,865	2,428	2,943	2,990	3,148
Reference price ²	1.1400	2.9000	2.0400	1.4100	0.9500	0.6900
Nbr of stocks (in thousands)	1,108,857	1,108,859	1,108,859	1,108,859	1,108,861	1,664,461
Announcement Date	28/2/21	24/2/22	23/2/23	22/2/24	26/2/25	25/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EASTERN COMMERCIAL LEASING	-	-	-	-	36.46M
AMERICAN EXPRESS COMPANY	17.34x	-	-	1.2%	213B
CAPITAL ONE FINANCIAL CORPORATION	11.77x	2.45x	3.84x	1.56%	123B
BAJAJ FINANCE LIMITED	22.18x	15.74x	-	0.78%	59.88B
ROCKET COMPANIES, INC.	36.46x	4.93x	18.14x	-.--%	32.76B
BAJAJ FINSERV LTD.	21.56x	4.88x	24.15x	0.09%	27.74B
SYNCHRONY FINANCIAL	7.87x	1.8x	3.32x	1.7%	23.47B
SOFI TECHNOLOGIES, INC.	28.13x	4.29x	13.02x	-.--%	22.22B
SHRIRAM FINANCE LIMITED	13.67x	10.23x	19.6x	1.45%	20.55B
Average	19.87x	6.33x	13.68x	0.85%	58.12B
Weighted average by Cap.	17.89x	6.10x	10.03x	1.08%