Valuation E2E Networks Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 09:05:08 15/09/26 pm AEST			5-day change	1st Jan Change
579.85 ^INR	-5.00%		-6.11%	+191.16%

31/08	E2e Networks Limited Enters into Binding Term Sheet with Sovereign AI Company Based in India for Provision of Nvidia Blackwell Cloud GPUS and Allied Services with Aggregate Contract Value of INR 10,000 Million	CI
13/08	Four Indian stocks to be added, three removed from key global index in MSCI's August rejig	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	557.4	1,731	2,558	12,977	30,684	41,321
Change	-	210.66%	47.76%	407.21%	136.45%	34.66%
Enterprise Value (EV) ¹	543.5	1,685	2,402	14,327	17,845	39,252
Change	-	209.96%	42.57%	496.54%	24.55%	119.97%
P/E	-49.4x	27x	26.1x	61x	77.9x	-265x
PBR	2.38x	4.52x	5.18x	18.3x	2.66x	2.51x
PEG	-	-0x	0.5x	1x	0.9x	2x
Capitalization / Revenue	1.58x	3.34x	3.86x	13.7x	18.7x	16.8x
EV / Revenue	1.54x	3.25x	3.63x	15.2x	10.9x	16x
EV / EBITDA	5.01x	7.14x	7.62x	33.5x	22.5x	37.3x
EV / EBIT	-36.2x	28.8x	18.5x	44.3x	48.4x	-91.4x
EV / FCF	-4.71x	24.7x	18.7x	-12.4x	2.75x	-2.45x
FCF Yield	-21.2%	4.04%	5.35%	-8.06%	36.4%	-40.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.079	0.444	0.677	1.47	2.721	-0.7755
Distribution rate	-	-	-	-	-	-
Net sales ¹	353	518.7	662	944.6	1,640	2,456
EBITDA ¹	108.6	236	315.3	427.6	793.1	1,051
EBIT ¹	-14.99	58.52	129.7	323.3	368.3	-429.6
Net income ¹	-11.31	64.51	99.1	218.7	474.9	-155.7
Net Debt ¹	-13.87	-46.94	-156.8	1,350	-12,840	-2,068
Reference price ²	3.90	12.00	17.68	89.65	211.98	205.40
Nbr of stocks (in thousands)	142,911	144,291	144,751	144,751	144,751	201,172
Announcement Date	25/8/21	30/7/22	6/9/23	20/8/24	4/9/25	5/9/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	24.46x	3.95x	13.79x	2.72%	235B
SNOWFLAKE INC.	-130.31x	18.17x	100.76x	-.--%	117B
ACCENTURE PLC	14.45x	1.6x	8.39x	3.31%	119B
TATA CONSULTANCY SERVICES LTD.	14.25x	2.6x	9.8x	5.77%	83.08B
RELX PLC	20.32x	5.35x	13.15x	2.8%	61.29B
INFOSYS LIMITED	13.6x	1.96x	8.33x	5.73%	43.84B
FUJITSU LIMITED	22.63x	1.86x	11.56x	1.29%	45.18B
NEC CORPORATION	21.37x	1.61x	10.31x	0.89%	41.61B
HCL TECHNOLOGIES LIMITED	16.65x	2.09x	9.91x	5.25%	34.05B
Average	1.93x	4.35x	20.67x	3.08%	86.69B
Weighted average by Cap.	-2.95x	5.25x	24.76x	2.83%