Valuation: Draper Esprit plc

Market Cap 914M 1.21B 1.06B 978M 1.71B 114B 1.75B 11.73B 4.54B 56.19B 4.54B 4.44B 195B P/E 2027 *
6.09x
P/E 2028 * 8.8x
Enterprise Value 993M 1.31B 1.15B 1.06B 1.86B 124B 1.9B 12.74B 4.94B 61.05B 4.93B 4.82B 212B EV / Sales 2027 *
3.78x
EV / Sales 2028 * 6x
Free-Float
85.76%
Yield 2027 *
-
Yield 2028 * -
3 years 2.44
Extreme 2.44
4.96
5 years 2.44
Extreme 2.44
12.5
10 years 2.44
Extreme 2.44
12.5
Manager TitleAgeSince
Chief Executive Officer 46 30/10/2024
Director of Finance/CFO - 01/06/2025
Director of Finance/CFO 55 01/11/2023
Director TitleAgeSince
Director/Board Member 56 01/06/2016
Director/Board Member 68 10/06/2016
Director/Board Member 46 04/06/2019
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 1.21B
+2.14%+8.14%+58.80%+19.05% 3.26B
+0.59%-1.61%-15.14%+8.01% 2.81B
0.00%-1.69%+34.37%+18.64% 1.9B
0.00%0.00%-1.72%-7.02% 712M
-0.50%-21.76%+159.43%+282.92% 688M
0.00%-5.13%-46.38%-73.76% 403M
0.00%0.00%-6.54%-10.06% 394M
0.00%0.00%-1.83%-10.79% 370M
0.00%0.00%-4.38%-10.27% 362M
Average +0.22%-1.80%+19.62%+24.08% 1.21B
Weighted average by Cap. +0.68%+0.51%+27.46%+24.61%

Financials

2027 *2028 *
Net sales 263M 348M 305M 281M 493M 32.81B 502M 3.38B 1.31B 16.17B 1.31B 1.28B 56.2B 168M 221M 195M 179M 314M 20.9B 320M 2.15B 833M 10.3B 832M 813M 35.8B
Net income 193M 255M 224M 206M 362M 24.06B 368M 2.48B 959M 11.86B 957M 936M 41.21B 113M 150M 132M 121M 213M 14.15B 217M 1.46B 564M 6.98B 563M 551M 24.24B
Net Debt 79.03M 104M 91.74M 84.53M 148M 9.86B 151M 1.01B 393M 4.86B 392M 384M 16.88B 90.63M 120M 105M 96.93M 170M 11.3B 173M 1.16B 450M 5.57B 450M 440M 19.36B
Logo Draper Esprit plc
Molten Ventures plc is a United Kingdom-based venture capital firm investing in and developing disruptive, high-growth technology companies. The Company invests across four sectors, such as Enterprise & SaaS; Artificial intelligence (AI), Deeptech & Hardware; Consumer Technology; and Digital Health. Its core portfolio companies include Revolut, Coachhub, Ledger, Aiven, Aircall, ThoughtMachine, Form3, ICEYE, RavenPack, FintechOS, HiveMQ, Schuttflix, ISAR AeroSpace, Freetrade, Riverlane, N26, Simscale, Deciphex, OneData, SalesAPE, Sightline, RenewRisk, Modo, and others. The Company's subsidiaries include Esprit Capital Partners LLP, Molten Ventures (Nominee) Limited, Elderstreet Holdings Limited, Molten Ventures (Ireland) Limited, Grow Trustees Limited, Molten Ventures Advisors Ltd, Molten Ventures Holdings Limited, Forward Partners Group Limited, and others.
Employees
58
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
5.785GBP
Average target price
7.695GBP
Spread / Average Target
+33.01%

Annual profits - Rate of surprise