Valuation: Draper Esprit plc

Market Cap 1.08B 1.43B 1.27B 1.19B 2.04B 138B 2.05B 14.28B 5.55B 70.39B 5.37B 5.26B 226B P/E 2027 *
5.98x
P/E 2028 * 10.2x
Enterprise Value 1.18B 1.57B 1.39B 1.3B 2.23B 151B 2.24B 15.63B 6.08B 77.05B 5.88B 5.76B 248B EV / Sales 2027 *
4.11x
EV / Sales 2028 * 7x
Free-Float
88.95%
Yield 2027 *
-
Yield 2028 * -
3 years 2.44
Extreme 2.44
4.96
5 years 2.44
Extreme 2.44
12
10 years 2.44
Extreme 2.44
12.5
Manager TitleAgeSince
Chief Executive Officer 46 30/10/2024
Director of Finance/CFO - 01/06/2025
Director of Finance/CFO 55 01/11/2023
Director TitleAgeSince
Director/Board Member 56 01/06/2016
Director/Board Member 68 10/06/2016
Director/Board Member 46 04/06/2019
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 1.43B
+1.22%+1.07%-8.47%+66.51% 167B
+1.35%+0.10%+24.18%+81.93% 150B
-0.01%-2.21%+35.05%+241.00% 97.52B
+1.53%-0.56%-32.08%+7.83% 90.68B
+0.82%+2.48%-16.30%+90.35% 83.17B
+0.79%-2.69%-28.53%+46.17% 81.39B
+0.77%+0.85%-20.21%+47.02% 72.21B
+1.17%-3.07%-8.96%+27.36% 68.47B
-0.35%-1.14%+50.34%+169.68% 48.28B
Average +0.73%-0.60%-0.55%+86.43% 95.38B
Weighted average by Cap. +0.92%-0.36%-0.71%+84.24%

Financials

2027 *2028 *
Net sales 287M 382M 339M 317M 543M 36.79B 547M 3.81B 1.48B 18.77B 1.43B 1.4B 60.34B 169M 225M 200M 187M 320M 21.67B 322M 2.24B 872M 11.05B 844M 826M 35.54B
Net income 196M 261M 231M 216M 370M 25.12B 373M 2.6B 1.01B 12.81B 978M 957M 41.19B 114M 152M 135M 126M 216M 14.66B 218M 1.52B 590M 7.48B 571M 558M 24.04B
Net Debt 102M 136M 120M 113M 193M 13.06B 194M 1.35B 526M 6.66B 509M 498M 21.42B 108M 143M 127M 119M 203M 13.78B 205M 1.43B 555M 7.03B 537M 525M 22.6B
Projected Income Statement - Annual - Draper Esprit plc
Logo Draper Esprit plc
Molten Ventures plc is a United Kingdom-based venture capital firm investing in and developing disruptive, high-growth technology companies. The Company invests across four sectors, such as Enterprise & SaaS; Artificial intelligence (AI), Deeptech & Hardware; Consumer Technology; and Digital Health. Its core portfolio companies include Revolut, Coachhub, Ledger, Aiven, Aircall, ThoughtMachine, Form3, ICEYE, RavenPack, FintechOS, HiveMQ, Schuttflix, ISAR AeroSpace, Freetrade, Riverlane, N26, Simscale, Deciphex, OneData, SalesAPE, Sightline, RenewRisk, Modo, and others. The Company's subsidiaries include Esprit Capital Partners LLP, Molten Ventures (Nominee) Limited, Elderstreet Holdings Limited, Molten Ventures (Ireland) Limited, Grow Trustees Limited, Molten Ventures Advisors Ltd, Molten Ventures Holdings Limited, Forward Partners Group Limited, and others.
Employees
58
Trader
Investor
Global
Quality
ESG MSCI
AA
Ratings Surperformance© - Draper Esprit plc
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
6.820GBP
Average target price
7.695GBP
Spread / Average Target
+12.83%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Draper Esprit plc