|
Market Closed -
Australian S.E.
04:10:31 21/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 18.93 AUD | +0.58% |
|
-2.47% | -9.86% |
| 18/08 | Domino's Pizza Enterprises Confirms Stay of Cost Orders Pending Appeal Decision | MT |
| 13/08 | Domino?s Pizza Enterprises Limited Announces Change of Registered Office | CI |
Company Valuation: Domino's Pizza Enterprises Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,267 | 5,829 | 4,128 | 3,264 | 1,803 | 1,794 | - | - |
| Change | - | -43.22% | -29.18% | -20.95% | -44.75% | -0.52% | - | - |
| Enterprise Value (EV) 1 | 11,360 | 7,166 | 5,708 | 4,620 | 3,132 | 2,906 | 2,833 | 2,766 |
| Change | - | -36.92% | -20.34% | -19.07% | -32.21% | -7.21% | -2.53% | -2.34% |
| P/E | 56x | 36.8x | 101x | 33.7x | -477x | -20.8x | 14.1x | 13x |
| PBR | 25.7x | 13.8x | 7.93x | 5.35x | 2.72x | 3.26x | 2.88x | 2.59x |
| PEG | - | -2.7x | -1.3x | 0x | 5x | -0x | -0x | 1.56x |
| Capitalization / Revenue | 4.67x | 2.55x | 1.76x | 1.37x | 0.78x | 0.84x | 0.87x | 0.85x |
| EV / Revenue | 5.17x | 3.13x | 2.43x | 1.94x | 1.36x | 1.36x | 1.37x | 1.31x |
| EV / EBITDA | 26.7x | 18.1x | 16.1x | 12.7x | 9.03x | 8.61x | 8.33x | 7.79x |
| EV / EBIT | 38.8x | 27.3x | 26.7x | 22.2x | 15.8x | 14.6x | 13.9x | 12.7x |
| EV / FCF | 41.2x | 103x | 37.4x | 24x | 22.6x | 18.5x | 17x | 15.3x |
| FCF Yield | 2.43% | 0.97% | 2.67% | 4.17% | 4.42% | 5.42% | 5.89% | 6.55% |
| Dividend per Share 2 | 1.735 | 1.565 | 1.1 | 1.059 | 0.77 | 0.5358 | 0.595 | 0.8216 |
| Rate of return | 1.46% | 2.32% | 2.37% | 2.95% | 4.03% | 2.83% | 3.14% | 4.34% |
| EPS 2 | 2.119 | 1.83 | 0.46 | 1.066 | -0.04 | -0.9107 | 1.342 | 1.454 |
| Distribution rate | 81.9% | 85.5% | 239% | 99.3% | -1,925% | -58.8% | 44.3% | 56.5% |
| Net sales 1 | 2,199 | 2,289 | 2,351 | 2,377 | 2,304 | 2,130 | 2,063 | 2,115 |
| EBITDA 1 | 424.9 | 396.5 | 355.2 | 362.7 | 346.7 | 337.5 | 339.9 | 355 |
| EBIT 1 | 293 | 262.9 | 213.4 | 207.7 | 198.1 | 199.2 | 203.9 | 218 |
| Net income 1 | 184 | 158.7 | 67.01 | 95.96 | -3.7 | -92.51 | 127.3 | 139 |
| Net Debt 1 | 1,094 | 1,336 | 1,580 | 1,357 | 1,329 | 1,113 | 1,039 | 972.8 |
| Reference price 2 | 118.66 | 67.35 | 46.34 | 35.89 | 19.09 | 18.93 | 18.93 | 18.93 |
| Nbr of stocks (in thousands) | 86,523 | 86,554 | 89,090 | 90,931 | 94,448 | 94,747 | - | - |
| Announcement Date | 17/8/21 | 23/8/22 | 22/8/23 | 20/8/24 | 26/8/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -20.79x | 1.36x | 8.61x | 2.83% | 1.29B | |
| 21.14x | 8.19x | 14.79x | 2.77% | 192B | |
| 32.77x | 3.99x | 22.58x | -.--% | 46.69B | |
| 18.82x | 5.8x | 16.94x | 1.96% | 41.75B | |
| 18.28x | 4.09x | 12.7x | 3.19% | 28.2B | |
| 16.84x | 1.23x | 8.02x | 2.4% | 16.96B | |
| 17.98x | 3.1x | 14.46x | 2.33% | 11.31B | |
| 29.68x | 2.46x | - | 0.81% | 6.75B | |
| 19.2x | 2.14x | 8.74x | 4% | 5.58B | |
| Average | 17.10x | 3.60x | 13.35x | 2.25% | 38.92B | |
| Weighted average by Cap. | 21.85x | 6.28x | 15.47x | 2.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DMP Stock
- Valuation Domino's Pizza Enterprises Limited
Select your edition
All financial news and data tailored to specific country editions
