Valuation Dolfines

Stocks

Market Closed - Euronext Paris 03:55:00 12/11/26 am AEDT			5-day change	1st Jan Change
0.9400 ^EUR	-3.09%		-5.05%	-27.97%

29/10	Thanks to cost cuts, Dolfines "limits" the impact of declining sales
03/09	Dolfines Wins Safety, Security Advisory Services Contract with Financial Institution	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	5.493	28.19	6.509	0.8754	0.9243	0.8879
Change	-	413.13%	-76.91%	-86.55%	5.59%	-3.94%
Enterprise Value (EV) ¹	6.555	27.53	8.642	1.776	3.174	1.56
Change	-	319.9%	-68.61%	-79.45%	78.72%	-50.85%
P/E	-	-	-	-0.46x	-0.06x	5.33x
PBR	-	-	-	0.54x	1.79x	0.88x
PEG	-	-	-	-	0x	-0x
Capitalization / Revenue	0.86x	11x	1.45x	0.17x	0.25x	0.17x
EV / Revenue	1.03x	10.7x	1.92x	0.34x	0.85x	0.29x
EV / EBITDA	-5.74x	-14.9x	-5.91x	-1.28x	-2.62x	15x
EV / EBIT	-4.66x	-14.3x	-5.82x	-1.25x	-2.55x	20.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-	-76.92	-43.36	0.2814
Distribution rate	-	-	-	-	-	-
Net sales ¹	6.356	2.567	4.49	5.294	3.712	5.361
EBITDA ¹	-1.142	-1.847	-1.462	-1.391	-1.213	0.1038
EBIT ¹	-1.406	-1.928	-1.486	-1.42	-1.244	0.0749
Net income ¹	-2.662	-2.259	-1.556	-4.078	-25.66	0.6762
Net Debt ¹	1.062	-0.6618	2.133	0.9004	2.249	0.672
Reference price ²	2,140.0000	7,600.0000	1,700.0000	35.0000	2.5000	1.5000
Nbr of stocks (in thousands)	2.57	3.71	3.83	25	370	592
Announcement Date	27/5/20	27/4/21	30/4/22	27/4/23	30/4/24	28/4/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOLFINES	-	-	-	-	2.6M
QUANTA SERVICES, INC.	45.38x	2.22x	20.9x	0.08%	87.87B
VINCI	12.72x	1.07x	5.92x	4.58%	70.91B
LARSEN & TOUBRO LIMITED	27.86x	2.11x	21.26x	1.06%	61.41B
FERROVIAL N.V.	56.57x	4.4x	27.48x	1.79%	43.65B
COMFORT SYSTEMS USA, INC.	21.82x	2.63x	14.65x	0.3%	38.63B
HOCHTIEF AG	25.25x	0.63x	10.35x	2.46%	30.71B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.87x	0.37x	7.06x	4.82%	28.76B
EMCOR GROUP, INC.	18.7x	1.3x	11.82x	0.24%	28.26B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.36x	2.84%	26.73B
Average	26.18x	1.68x	13.98x	2.02%	42B
Weighted average by Cap.	28.68x	1.85x	15.24x	1.88%