Valuation: Do Day Dream

Market Cap 1.44B 42.39M 38.41M 35.53M 32.06M 60.41M 4B 62.54M 427M 169M 2.13B 159M 156M 6.78B P/E 2024
112x
P/E 2025 26x
Enterprise Value -1.37B -40.36M -36.57M -33.83M -30.52M -57.52M -3.81B -59.55M -406M -161M -2.03B -151M -148M -6.45B EV / Sales 2024
-0.08x
EV / Sales 2025 -0.73x
Free-Float
22.76%
Yield 2024
1.82%
Yield 2025 3.13%
06/11 Do Day Dream Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 CI
14/08 Do Day Dream Public Company Limited Approves Establishment of Indirect Subsidiary CI
08/08 Do Day Dream Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
07/08 Do Day Dream Public Company Limited Declares Cash Dividend for Operating Period from January 1, 2026 to June 30, 2026, Payable on September 7, 2026 CI
08/05 Do Day Dream Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
23/02 Do Day Dream Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
20/02 Do Day Dream Public Company Limited Proposes Dividend for the Operating Period from 01 January 2025 to 31 December 2025, Payable on May 22, 2026 CI
08/11 Do Day Dream Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/08/25 Do Day Dream Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
08/08/25 Do Day Dream Public Company Limited Announces Cash Dividend for the Operating Period January 1, 2025 to June 30, 2025, Payable on September 5, 2025 CI
19/06/25 Do Day Dream Public Company Limited's Equity Buyback announced on December 13, 2024, has expired with 1,515,100 shares, representing 0.48% for THB 10.13 million. CI
19/06/25 Tranche Update on Do Day Dream Public Company Limited's Equity Buyback Plan announced on December 13, 2024. CI
09/05/25 Do Day Dream Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
1 day-0.44%
1 week-2.99%
Current month-5.02%
1 month-6.20%
3 months-12.69%
6 months-9.20%
Current year-21.04%
1 week 4.26
Extreme 4.26000000
4.68
1 month 4.26
Extreme 4.26000000
4.84
Current year 4.26
Extreme 4.26000000
6.5
1 year 4.26
Extreme 4.26000000
6.5
3 years 4.26
Extreme 4.26000000
13.5
5 years 4.26
Extreme 4.26000000
18.9
10 years 4.26
Extreme 4.26000000
121
Manager TitleAgeSince
Chief Executive Officer 58 22/04/2021
Director of Finance/CFO 37 -
Chief Operating Officer 48 01/01/2025
Director TitleAgeSince
Director/Board Member 50 11/09/2010
Chairman 49 16/12/2021
Director/Board Member 49 01/01/2011
Date Insider Type Main position Quantity % Market Cap. Importance
13/6/24 Buy

Director

25,800 0.0081%
11/6/24 Buy

Director

57,200 0.0180%
10/6/24 Buy

Director

17,000 0.0053%
Change 5-day change 1-year change 3-year change Capi.($)
-0.44%-2.99%-21.72%-53.91% 42.55M
+1.05%+1.62%+14.72%+12.15% 389B
+0.97%-0.97%+26.42%+8.92% 263B
+1.20%-0.88%-3.79%+12.26% 140B
+1.81%+0.99%+26.87%+32.14% 77.82B
+2.09%-0.93%+5.10%-9.44% 65.78B
-1.54%-1.92%+25.10% - 54.31B
+0.96%+0.55%-17.80%-20.01% 49.34B
+1.12%+3.81%+21.45%-2.61% 40.04B
+0.93%+2.96%+21.23%+40.05% 22.45B
Average +0.66%-0.20%+9.76%+2.17% 110B
Weighted average by Cap. +0.50%-0.65%+14.87%+10.00%

Financials

2024 2025
Net sales 1.45B 42.89M 38.86M 35.95M 32.43M 61.12M 4.04B 63.28M 432M 171M 2.16B 161M 158M 6.86B 1.34B 39.69M 35.96M 33.26M 30.01M 56.56M 3.74B 58.55M 400M 158M 2B 149M 146M 6.35B
Net income 24.2M 714K 647K 599K 540K 1.02M 67.34M 1.05M 7.19M 2.85M 35.97M 2.68M 2.62M 114M 70.02M 2.07M 1.87M 1.73M 1.56M 2.94M 195M 3.05M 20.8M 8.25M 104M 7.75M 7.59M 330M
Net Debt -2.82B -83.31M -75.5M -69.83M -63.01M -119M -7.86B -123M -839M -333M -4.2B -313M -306M -13.32B -2.8B -82.75M -74.98M -69.36M -62.58M -118M -7.8B -122M -833M -330M -4.17B -311M -304M -13.23B
Projected Income Statement - Annual - Do Day Dream
Logo Do Day Dream
Do Day Dream Public Company Limited is a Thailand-based company engaged in the manufacturing and distribution of cosmetics and beauty products. The Company also produces, researches, develops, markets, and distributes consumer goods in various categories, including skincare, oral care, hair equipment, beauty equipment, healthcare, home and kitchen appliances, and lifestyle goods under its own brand. The Company's segments include the Skincare Business and the Beauty Products Business. Its subsidiaries include Namu Life Plus Company Limited, Do Infinite Dream Company Limited, Dream Dermatology Company Limited, Skin Make Smiles Company Limited, Kuron Corporation Limited, Alexi Training and Consulting Company Limited, Do Day Dream Philippines Corporation, and Do Day Dream Trading Pte. Ltd.
Employees
-
Date Price Change Volume
13/11/26 THB 4.540 -0.44% 1,900
12/11/26 THB 4.560 -0.44% 19,560
11/11/26 THB 4.580 +0.44% 14,500
10/11/26 THB 4.560 +1.79% 6,902
09/11/26 THB 4.480 -4.68% 95,800