|
Market Closed -
Warsaw S.E.
01:55:51 11/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 366.00 PLN | +1.67% |
|
+26.21% | +123.44% |
| 28/05 | Digital Network SA Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05/03 | Dafeng TV Ltd. Announces Cash Dividend for Its subsidiary Da Da Digital Network Ltd | CI |
Company Valuation: Digital Network SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 682.3 | 1,500 | - | - |
| Change | - | 119.78% | - | - |
| Enterprise Value (EV) 1 | 682.3 | 1,321 | 1,575 | 1,485 |
| Change | - | 93.62% | 19.24% | -5.75% |
| P/E | 18.2x | 24.3x | 18x | 14x |
| PBR | - | 9.94x | 7.13x | 5.41x |
| PEG | - | 0.4x | 0.5x | 0.5x |
| Capitalization / Revenue | - | 5.39x | 4.52x | 3.83x |
| EV / Revenue | - | 4.75x | 4.75x | 3.79x |
| EV / EBITDA | - | 9.31x | 9.01x | 7.03x |
| EV / EBIT | - | 13.3x | 12.3x | 9.32x |
| EV / FCF | - | 20x | 23.6x | 16.3x |
| FCF Yield | - | 5% | 4.23% | 6.15% |
| Dividend per Share 2 | - | 5.9 | 8.25 | 10.8 |
| Rate of return | - | 1.64% | 2.29% | 3% |
| EPS 2 | 8.98 | 14.82 | 20.06 | 25.64 |
| Distribution rate | - | 39.8% | 41.1% | 42.1% |
| Net sales 1 | - | 278 | 332 | 391.8 |
| EBITDA 1 | - | 141.9 | 174.9 | 211.3 |
| EBIT 1 | - | 99.36 | 127.9 | 159.3 |
| Net income 1 | 37.61 | 67.8 | 91.52 | 117.1 |
| Net Debt 1 | - | -178.5 | 75.66 | -14.88 |
| Reference price 2 | 163.80 | 360.00 | 360.00 | 360.00 |
| Nbr of stocks (in thousands) | 4,166 | 4,166 | - | - |
| Announcement Date | 28/4/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.76x | 4.72x | 9.44x | - | 404M | |
| 13.7x | 1.5x | 6.82x | 4.09% | 27.87B | |
| 9.07x | 1.03x | 5.73x | 4.38% | 21.48B | |
| 12.28x | 5.36x | 9.33x | 6.96% | 10.5B | |
| 15.99x | 1.31x | 4.13x | 2.9% | 5.93B | |
| 41.32x | 0.7x | 4.2x | 4.07% | 5.4B | |
| -56.3x | 1.83x | 7.69x | 0% | 5.34B | |
| 14.27x | 0.47x | 4.76x | 1.67% | 4.02B | |
| 34.76x | 4.53x | 12.25x | -.--% | 3.38B | |
| Average | 12.10x | 2.38x | 7.15x | 3.01% | 9.37B | |
| Weighted average by Cap. | 10.76x | 1.91x | 6.69x | 3.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIG Stock
- Valuation Digital Network SA
Select your edition
All financial news and data tailored to specific country editions
