Valuation DexCom, Inc. Deutsche Boerse AG
Stocks
DC4
US2521311074
Medical Equipment, Supplies & Distribution
|
Market Closed -
Deutsche Boerse AG
05:55:02 21/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 77.20 EUR | +0.52% |
|
-2.03% | +35.39% |
| 13/08 | Citigroup Adjusts Price Target on DexCom to $105 From $88, Maintains Buy Rating | MT |
| 04/08 | Argus Adjusts Price Target on DexCom to $96 From $86, Maintains Buy Rating | MT |
Company Valuation: DexCom, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,042 | 43,740 | 47,945 | 30,377 | 25,885 | 34,049 | - | - |
| Change | - | -15.95% | 9.61% | -36.64% | -14.79% | 31.54% | - | - |
| Enterprise Value (EV) 1 | 52,692 | 45,068 | 49,813 | 31,073 | 26,209 | 33,288 | 32,988 | 32,173 |
| Change | - | -14.47% | 10.53% | -37.62% | -15.65% | 27.01% | -0.9% | -2.47% |
| P/E | 346x | 138x | 95.5x | 54.8x | 31.8x | 36.2x | 30.4x | 25.1x |
| PBR | 23.1x | 20.5x | 23.1x | 15.1x | 9.3x | 12x | 9.98x | 7.68x |
| PEG | - | 1x | 1.6x | 5.94x | 0.7x | 1.9x | 1.6x | 1.2x |
| Capitalization / Revenue | 21.3x | 15x | 13.2x | 7.53x | 5.55x | 6.51x | 5.87x | 5.27x |
| EV / Revenue | 21.5x | 15.5x | 13.8x | 7.7x | 5.62x | 6.36x | 5.69x | 4.98x |
| EV / EBITDA | 111x | 60x | 49.1x | 28.1x | 19.4x | 20x | 17.2x | 14.5x |
| EV / EBIT | 142x | 92.9x | 69.3x | 41x | 27x | 26.7x | 22.8x | 18.7x |
| EV / FCF | 989x | 148x | 97.3x | 49.3x | 24.3x | 32.6x | 27x | 21.9x |
| FCF Yield | 0.1% | 0.68% | 1.03% | 2.03% | 4.11% | 3.07% | 3.7% | 4.57% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.3875 | 0.82 | 1.3 | 1.42 | 2.09 | 2.495 | 2.969 | 3.596 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,448 | 2,910 | 3,622 | 4,033 | 4,662 | 5,230 | 5,800 | 6,459 |
| EBITDA 1 | 472.7 | 751.6 | 1,014 | 1,105 | 1,349 | 1,666 | 1,921 | 2,218 |
| EBIT 1 | 370.7 | 485.1 | 718.6 | 757.1 | 969.3 | 1,247 | 1,447 | 1,723 |
| Net income 1 | 154.7 | 341.2 | 541.5 | 576.2 | 836.3 | 974.4 | 1,149 | 1,409 |
| Net Debt 1 | 650.1 | 1,328 | 1,868 | 695.9 | 323.2 | -761.1 | -1,061 | -1,877 |
| Reference price 2 | 134.24 | 113.24 | 124.09 | 77.77 | 66.37 | 90.23 | 90.23 | 90.23 |
| Nbr of stocks (in thousands) | 387,688 | 386,258 | 386,374 | 390,595 | 390,016 | 377,361 | - | - |
| Announcement Date | 10/2/22 | 9/2/23 | 8/2/24 | 13/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.82x | 4.41x | 17.07x | 2.25% | 198B | |
| 21.33x | 3.67x | 12.91x | 3.16% | 120B | |
| 17.36x | 0.2x | 12.42x | 0.75% | 60.51B | |
| 31x | 7.72x | 19.7x | 1.28% | 53.64B | |
| 36.15x | 3.47x | 11.9x | 2.09% | 51.1B | |
| 36.03x | 6.34x | 19.9x | -.--% | 33.92B | |
| 44.51x | 1.27x | 11.62x | 0.17% | 29.75B | |
| 41.14x | 7.21x | 25.87x | 0.26% | 24.83B | |
| 19.31x | 2.96x | 10.84x | 1.51% | 23.01B | |
| Average | 31.07x | 4.14x | 15.80x | 1.27% | 66.14B | |
| Weighted average by Cap. | 29.64x | 4.06x | 15.57x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DXCM Stock
- DC4 Stock
- Valuation DexCom, Inc.
Select your edition
All financial news and data tailored to specific country editions
