Company Valuation: Cytosorbents Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 182.2 67.64 57.95 49.76 40.14 13.86 - -
Change - -62.87% -14.31% -14.14% -19.32% -65.46% - -
Enterprise Value (EV) 182.2 67.64 57.95 49.76 40.14 13.86 13.86 13.86
Change - -62.87% -14.31% -14.14% -19.32% -65.46% 0% 0%
P/E -7.35x -2.07x -1.73x -2.39x -4.92x -1x -4.89x 7.33x
PBR - - - - - - - -
PEG - -0.1x 0.1x 0.1x 0.1x -0x 0.1x -0x
Capitalization / Revenue 4.22x 1.95x 1.59x 1.27x 1.08x 0.36x 0.31x 0.27x
EV / Revenue 0x 0x 0x 0x 0x 0.36x 0.31x 0.27x
EV / EBITDA -0x -0x -0x -0x -0x -1.81x -17.7x -
EV / EBIT -0x -0x -0x -0x -0x -1.44x -11.4x 6.07x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -11.4 -15 -12.8 -7.6 -2.6 -4.4 -0.9 0.6
Distribution rate - - - - - - - -
Net sales 1 43.17 34.69 36.35 39.2 37.06 38.88 44.16 51.6
EBITDA 1 -15.81 -26.84 -26.05 -11.46 -13.3 -7.667 -0.7823 -
EBIT 1 -22.74 -31.52 -31.21 -16.79 -14.24 -9.639 -1.219 2.284
Net income 1 -24.56 -32.81 -28.51 -20.72 -8.198 -13.91 -2.772 2.284
Net Debt - - - - - - - -
Reference price 2 83.800 31.000 22.200 18.200 12.784 4.400 4.400 4.400
Nbr of stocks (in thousands) 2,174 2,182 2,611 2,734 3,140 3,151 - -
Announcement Date 8/3/22 9/3/23 14/3/24 31/3/25 25/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1x - - - 13.86M
36.31x6.19x23.63x0.26% 262B
37.68x7.13x22.33x0.61% 167B
51.69x12.54x26.9x-.--% 156B
17.32x3.52x11.43x-.--% 61.87B
37.44x7.51x23.77x-.--% 54.44B
21x2.51x12.66x2.4% 53.3B
35.3x6.99x23.72x0.57% 51.07B
47.51x11.7x25.8x-.--% 50.25B
84.04x7.96x24.17x-.--% 47.17B
Average 36.73x 7.34x 21.60x 0.43% 90.26B
Weighted average by Cap. 40.14x 7.58x 22.63x 0.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cytosorbents Corporation

Historical PBR trend

Valuation ratios - PBR - Cytosorbents Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cytosorbents Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cytosorbents Corporation

  1. Stock Market
  2. Stocks
  3. CTSO Stock
  4. Valuation Cytosorbents Corporation