|
Market Closed -
Australian S.E.
04:10:12 13/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 2.750 AUD | -1.79% |
|
-1.08% | +21.15% |
| 04/11 | Alert wrongly tagged to CTI Logistics Ltd withdrawn | RE |
| 26/08 | CTI Logistics Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: CTI Logistics Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 77.65 | 123 | 108.8 | 141 | 217.6 | 222.5 | - |
| Change | - | 58.35% | -11.52% | 29.56% | 54.39% | 2.23% | - |
| Enterprise Value (EV) 1 | 77.65 | 123 | 108.8 | 184.5 | 253.6 | 257.5 | 236.5 |
| Change | - | 58.35% | -11.52% | 69.56% | 37.48% | 1.52% | -8.16% |
| P/E | 4.92x | 7.23x | 6.68x | 9.69x | - | 7.64x | 6.88x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.74x | -0.84x | -0.9x | - | - | 0.6x |
| Capitalization / Revenue | - | - | - | 0.43x | 0.61x | 0.6x | 0.58x |
| EV / Revenue | - | - | - | 0.57x | 0.71x | 0.69x | 0.61x |
| EV / EBITDA | - | - | - | 3.13x | 3.32x | 3.14x | 2.78x |
| EV / EBIT | - | - | - | 6.74x | 5.91x | 5.36x | 4.46x |
| EV / FCF | - | - | - | 24.3x | 7.68x | 7.57x | 6.06x |
| FCF Yield | - | - | - | 4.12% | 13% | 13.2% | 16.5% |
| Dividend per Share 2 | - | - | - | 0.105 | 0.14 | 0.11 | 0.14 |
| Rate of return | - | - | - | 6% | 5.2% | 4% | 5.09% |
| EPS 2 | 0.2014 | 0.2212 | 0.2036 | 0.1806 | - | 0.36 | 0.4 |
| Distribution rate | - | - | - | 58.1% | - | 30.6% | 35% |
| Net sales 1 | - | - | - | 325.4 | 357.1 | 371 | 386 |
| EBITDA 1 | - | - | - | 58.92 | 76.38 | 82 | 85 |
| EBIT 1 | - | - | - | 27.39 | 42.93 | 48 | 53 |
| Net income 1 | 15.19 | 17.02 | 15.83 | 14.21 | 24 | 28 | 31 |
| Net Debt 1 | - | - | - | 43.52 | 36 | 35 | 14 |
| Reference price 2 | 0.990 | 1.600 | 1.360 | 1.750 | 2.690 | 2.750 | 2.750 |
| Nbr of stocks (in thousands) | 78,431 | 76,847 | 79,997 | 80,545 | 80,899 | 80,899 | - |
| Announcement Date | 30/8/22 | 30/8/23 | 28/8/24 | 28/8/25 | 26/8/26 | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.69x | 3.14x | 4% | 151M | |
| 23.23x | 7.53x | 15.08x | 1.85% | 180B | |
| 25.34x | 7.33x | 15.26x | 1.09% | 95.88B | |
| 28.86x | 8.54x | 17.11x | 0.76% | 81.87B | |
| 22.35x | 6.95x | 14.5x | 2.04% | 76.29B | |
| 26.52x | 6.58x | 14.95x | 1.65% | 73.65B | |
| 29.3x | 5.86x | 17.55x | 0.66% | 35.96B | |
| 38.13x | 2.76x | 16.03x | -.--% | 22.46B | |
| 32.11x | 1.64x | 13.3x | 0.78% | 21.71B | |
| 28.1x | 2.39x | 13.27x | - | 20.03B | |
| Average | 28.22x | 5.03x | 14.02x | 1.43% | 61B | |
| Weighted average by Cap. | 26.00x | 6.79x | 15.35x | 1.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLX Stock
- Valuation CTI Logistics Limited
Select your edition
All financial news and data tailored to specific country editions
