|
Market Closed -
Australian S.E.
04:10:28 06/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 2.780 AUD | +0.36% |
|
0.00% | +22.47% |
| 04/11 | Alert wrongly tagged to CTI Logistics Ltd withdrawn | RE |
| 26/08 | CTI Logistics Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: CTI Logistics Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 77.65 | 123 | 108.8 | 141 | 217.6 | 224.9 | - |
| Change | - | 58.35% | -11.52% | 29.56% | 54.39% | 3.35% | - |
| Enterprise Value (EV) 1 | 77.65 | 123 | 108.8 | 184.5 | 253.6 | 259.9 | 238.9 |
| Change | - | 58.35% | -11.52% | 69.56% | 37.48% | 2.48% | -8.08% |
| P/E | 4.92x | 7.23x | 6.68x | 9.69x | - | 7.72x | 6.95x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.74x | -0.84x | -0.9x | - | - | 0.6x |
| Capitalization / Revenue | - | - | - | 0.43x | 0.61x | 0.61x | 0.58x |
| EV / Revenue | - | - | - | 0.57x | 0.71x | 0.7x | 0.62x |
| EV / EBITDA | - | - | - | 3.13x | 3.32x | 3.17x | 2.81x |
| EV / EBIT | - | - | - | 6.74x | 5.91x | 5.41x | 4.51x |
| EV / FCF | - | - | - | 24.3x | 7.68x | 7.64x | 6.13x |
| FCF Yield | - | - | - | 4.12% | 13% | 13.1% | 16.3% |
| Dividend per Share 2 | - | - | - | 0.105 | 0.14 | 0.11 | 0.14 |
| Rate of return | - | - | - | 6% | 5.2% | 3.96% | 5.04% |
| EPS 2 | 0.2014 | 0.2212 | 0.2036 | 0.1806 | - | 0.36 | 0.4 |
| Distribution rate | - | - | - | 58.1% | - | 30.6% | 35% |
| Net sales 1 | - | - | - | 325.4 | 357.1 | 371 | 386 |
| EBITDA 1 | - | - | - | 58.92 | 76.38 | 82 | 85 |
| EBIT 1 | - | - | - | 27.39 | 42.93 | 48 | 53 |
| Net income 1 | 15.19 | 17.02 | 15.83 | 14.21 | 24 | 28 | 31 |
| Net Debt 1 | - | - | - | 43.52 | 36 | 35 | 14 |
| Reference price 2 | 0.990 | 1.600 | 1.360 | 1.750 | 2.690 | 2.780 | 2.780 |
| Nbr of stocks (in thousands) | 78,431 | 76,847 | 79,997 | 80,545 | 80,899 | 80,899 | - |
| Announcement Date | 30/8/22 | 30/8/23 | 28/8/24 | 28/8/25 | 26/8/26 | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.7x | 3.17x | 3.96% | 155M | |
| 22.3x | 7.27x | 14.55x | 1.93% | 172B | |
| 23.92x | 6.98x | 14.53x | 1.15% | 90.48B | |
| 27.96x | 8.31x | 16.67x | 0.78% | 80.17B | |
| 21.6x | 6.75x | 14.1x | 2.12% | 74.53B | |
| 25.94x | 6.45x | 14.67x | 1.69% | 71.86B | |
| 27.77x | 5.54x | 16.61x | 0.7% | 33.98B | |
| 35x | 2.56x | 14.85x | -.--% | 20.62B | |
| 30x | 1.54x | 12.47x | 0.84% | 20.28B | |
| 25.71x | 2.24x | 12.42x | - | 18.47B | |
| Average | 26.69x | 4.83x | 13.40x | 1.46% | 58.3B | |
| Weighted average by Cap. | 24.83x | 6.57x | 14.78x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLX Stock
- Valuation CTI Logistics Limited
Select your edition
All financial news and data tailored to specific country editions
