Valuation: CRAVIA Inc.

Market Cap 1.51B 9.52M 8.48M 7.85M 7.15M 13.47M 905M 13.72M 93.7M 36.96M 472M 35.76M 34.99M P/E 2024
-5.88x
P/E 2025 -8.48x
Enterprise Value 1.54B 9.77M 8.7M 8.05M 7.33M 13.81M 928M 14.07M 96.12M 37.91M 484M 36.68M 35.9M EV / Sales 2024
4.53x
EV / Sales 2025 4.33x
Free-Float
74.25%
Yield 2024 *
-
Yield 2025 -
06/10 CRAVIA Inc. agreed to acquire 50% stake in Redstart ENM Inc. from Gong Hoon-cheol for KRW 0.05 million. CI
30/03 CRAVIA Inc. announced that it has received ¥108.0083 million in funding from Samurai Japan Investments Pte.Ltd., Evolution Capital Management LLC, KJ Equity Partners Co., Ltd. CI
27/03 CRAVIA Inc. Auditor Raises 'Going Concern' Doubt CI
19/12 Sayuri Wakai signed a letter of intent to acquire remaining 50% stake in sayuri-style Co., Ltd from Agile Media Network Inc. for ¥7 million. CI
08/08/25 InfluencerZ,Inc. announced that it has received ¥19.6 million in funding from Agile Media Network Inc. CI
26/05/25 Agile Media Network Inc. agreed to acquire 50% stake in sayuri-style Co., Ltd from Sayuri Wakai for ¥7 million. CI
28/03/25 Agile Media Network Inc. Auditor Raises 'Going Concern' Doubt CI
17/03/25 Agile Media Network Inc. signed a letter of intent to acquire an additional 25% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. for ¥86 million. CI
11/03/25 Agile Media Network Inc. signed a letter of intent to acquire an additional 25% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo, K.K for ¥15.9 million. CI
10/03/25 Agile Media Network Inc. agreed to acquire 51% stake in cadre inc. from Kohei Fujimaki for ¥10.2 million. CI
20/01/25 Agile Media Network Inc. agreed to acquire Tsujimoto, K.K. from Tsuguo Kimura for ¥10 million. CI
16/12/24 Agile Media Network Inc. completed the acquisition of 5% stake in Mitto Mårchen Co., Ltd. from Gyokkodo Holdings, K.K. CI
16/12/24 Agile Media Network Inc. completed the acquisition of 5% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo Holdings, K.K. CI
1 day+5.00%
1 week-8.70%
Current month-16.00%
1 month-25.00%
3 months-22.22%
6 months-61.82%
Current year-69.57%
1 week 20
Extreme 20
23
1 month 20
Extreme 20
28
Current year 20
Extreme 20
97
1 year 20
Extreme 20
105
3 years 20
Extreme 20
961
5 years 20
Extreme 20
961
10 years 20
Extreme 20
1,872.22
Manager TitleAgeSince
Chief Executive Officer 51 01/03/2025
Director TitleAgeSince
Director/Board Member 51 01/03/2025
Director/Board Member 76 01/03/2026
Director/Board Member 31 01/10/2025
Date Insider Type Main position Quantity % Market Cap. Importance
14/10/24 Others 5,300 0.0216%
14/10/24 Others 35,500 0.1450%
14/10/24 Buy 55,500 0.2266%
Change 5-day change 1-year change 3-year change Capi.($)
+5.00%-8.70%-79.00%-96.48% 9.07M
-1.25%+7.53%+18.99%+35.98% 29.03B
-0.20%+5.38%+1.58%+8.06% 22.15B
-1.34%+8.86%-33.68%-28.63% 11.28B
-3.97%-1.58%+87.07%+119.34% 6.62B
+2.56%+7.50%+24.85%-13.87% 6.14B
+0.86%+8.02%+71.03%+66.95% 6.11B
+3.07%+10.85%+17.18%-42.12% 5.72B
-1.80%+3.85%+33.81% - 5.59B
-2.17%-1.46%-26.58%+78.85% 4.11B
Average +0.08%+1.74%+11.52%+14.23% 9.68B
Weighted average by Cap. -0.65%+4.86%+15.99%+22.99%

Financials

2024 2025
Net sales 455M 2.88M 2.56M 2.37M 2.16M 4.07M 273M 4.15M 28.32M 11.17M 143M 10.81M 10.58M 546M 3.45M 3.07M 2.85M 2.59M 4.88M 328M 4.98M 33.98M 13.4M 171M 12.97M 12.69M
Net income -337M -2.13M -1.9M -1.76M -1.6M -3.01M -202M -3.07M -20.97M -8.27M -106M -8M -7.83M -258M -1.63M -1.45M -1.34M -1.23M -2.31M -155M -2.35M -16.06M -6.33M -80.85M -6.13M -6M
Net Debt -207M -1.31M -1.17M -1.08M -983K -1.85M -124M -1.89M -12.88M -5.08M -64.87M -4.92M -4.81M 39M 247K 220K 203K 185K 349K 23.43M 355K 2.43M 957K 12.22M 926K 907K
Projected Income Statement - Annual - CRAVIA Inc.
Logo CRAVIA Inc.
Cravia Inc, formerly Agile Media Network Inc., is a Japan-based company mainly engaged in the operation of an ambassador business, which supports the development and activation of fans for companies and brands. The Company operates the ambassador business, manufacturing and sales, retail and other businesses, and operates three segments. The Ambassador Business segment is engaged in operations centered on social networking service (SNS) management. The Manufacturing and Sales segment is engaged in the manufacture and sale of oxygen boxes. The Retail Business segment is engaged in the retail sale of contact lenses, music and videos (compact discs (CDs) and digital video discs (DVDs)), home appliances and others through e-commerce (EC) sites.
Employees
-
Date Price Change Volume
16/10/26 JPY 21.00 +5.00% 356,700
15/10/26 JPY 20.00 -9.09% 544,500
14/10/26 JPY 22.00 0.00% 478,200
13/10/26 JPY 22.00 -4.35% 229,900
09/10/26 JPY 23.00 0.00% 316,400

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - CRAVIA Inc.
  1. Stock Market
  2. Stocks
  3. 6573 Stock