Valuation Courbet

Stocks

Market Closed - Euronext Paris 03:55:00 07/11/26 am AEDT			5-day change	1st Jan Change
1.160 ^EUR	0.00%		-10.77%	-9.38%

23/06/25	Courbet Héritage société anonyme Reports Earnings Results for the Eighteen Months Ended December 31, 2024	CI
18/11/24	COURBET: Merger Project with MHM	AL

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	9.208	4.699	12.83	5.08	22.86	17.7
Change	-	-48.97%	172.97%	-60.4%	350%	-22.57%
Enterprise Value (EV) ¹	11.88	7.578	15.81	8.62	30.47	37.35
Change	-	-36.22%	108.63%	-45.47%	253.5%	22.57%
P/E	-15.1x	-34.9x	16.6x	-57.5x	-172x	-
PBR	-3.48x	-1.69x	-6.39x	-2.42x	44.3x	2.35x
PEG	-	0.4x	-0x	1x	-3.4x	-
Capitalization / Revenue	-	-	-	-	28,718,561x	17,983,869x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-180x	-667x	-	-	-	-
EV / EBIT	-19.1x	-49.9x	-258x	-102x	557x	-309x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0959	-0.0212	0.1218	-0.0139	-0.0209	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	0.796	0.9842
EBITDA ¹	-0.0659	-0.0114	-	-	-	-
EBIT ¹	-0.6231	-0.1519	-0.0612	-0.0847	0.0547	-0.1207
Net income ¹	-0.6091	-0.1345	0.7734	-0.0884	-0.1849	0.044
Net Debt ¹	2.674	2.879	2.982	3.54	7.613	19.65
Reference price ²	1.450	0.740	2.020	0.800	3.600	2.000
Nbr of stocks (in thousands)	6,350	6,350	6,350	6,350	6,350	8,850
Announcement Date	10/12/19	10/12/20	13/12/21	16/3/23	23/6/25	23/6/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COURBET	-	-	-	-	14.87M
BLACKROCK, INC.	22.39x	6.1x	13.18x	1.94%	182B
UBS GROUP AG	13.92x	3.36x	-	2.58%	148B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.83x	7.25x	-	1.56%	99.4B
BLACKSTONE INC.	20.04x	7.14x	12.73x	4.26%	95.57B
KKR & CO. INC.	19.77x	10.21x	17.44x	0.81%	86.6B
BROOKFIELD ASSET MANAGEMENT LTD.	25.05x	13.1x	21.62x	3.78%	84.77B
APOLLO GLOBAL MANAGEMENT, INC.	13.98x	11.43x	9.2x	1.91%	68.93B
STATE STREET CORPORATION	12.31x	4.75x	-	2.12%	45.05B
Average	17.91x	7.92x	14.83x	2.37%	90.01B
Weighted average by Cap.	18.49x	7.41x	14.66x	2.36%