|
End-of-day quote
Casablanca S.E.
29/10/2026
|
5-day change | 1st Jan Change | ||
| 176.00 MAD | +0.57% |
|
-1.12% | -13.51% |
| 01/10 | Cosumar SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 10/07 | Cosumar SA announces Annual dividend, payable on August 03, 2026 | CI |
Company Valuation: Cosumar SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,661 | 17,953 | 18,425 | 17,953 | 19,228 | 16,630 | - | - |
| Change | - | -27.2% | 2.63% | -2.56% | 7.11% | -13.51% | - | - |
| Enterprise Value (EV) 1 | 25,064 | 19,022 | 19,984 | 18,577 | 19,510 | 17,541 | 17,304 | 16,630 |
| Change | - | -24.11% | 5.06% | -7.04% | 5.02% | -10.09% | -1.35% | -3.9% |
| P/E | 32.3x | - | - | 19.2x | - | 23.5x | 17.4x | 19.4x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | 0.5x | -1.9x |
| Capitalization / Revenue | 2.71x | 1.72x | 1.8x | 1.75x | 1.83x | 1.7x | 1.42x | 1.54x |
| EV / Revenue | 2.75x | 1.82x | 1.95x | 1.81x | 1.86x | 1.79x | 1.47x | 1.54x |
| EV / EBITDA | 13.1x | 11.1x | 10.9x | 10.6x | 11.7x | 11.7x | 9.28x | - |
| EV / EBIT | 17.8x | 14.7x | 14.5x | 13.9x | 15x | 15.3x | 11.7x | - |
| EV / FCF | 13.9x | -563x | 86.5x | 9.84x | 14.9x | 55.5x | 20.1x | - |
| FCF Yield | 7.2% | -0.18% | 1.16% | 10.2% | 6.7% | 1.8% | 4.96% | - |
| Dividend per Share 2 | 6 | 7 | 7 | 10 | - | 10 | 10 | 11 |
| Rate of return | 2.3% | 3.68% | 3.59% | 5.26% | - | 5.68% | 5.68% | 6.25% |
| EPS 2 | 8.075 | - | - | 9.92 | - | 7.5 | 10.1 | 9.05 |
| Distribution rate | 74.3% | - | - | 101% | - | 133% | 99% | 122% |
| Net sales 1 | 9,112 | 10,433 | 10,233 | 10,239 | 10,487 | 9,774 | 11,746 | 10,796 |
| EBITDA 1 | 1,918 | 1,721 | 1,826 | 1,749 | 1,672 | 1,495 | 1,866 | - |
| EBIT 1 | 1,408 | 1,294 | 1,375 | 1,341 | 1,298 | 1,143 | 1,478 | - |
| Net income 1 | 763 | 826 | 1,009 | 850.4 | 703.7 | 709 | 955.5 | 855 |
| Net Debt 1 | 403 | 1,070 | 1,559 | 624.8 | 281.9 | 911 | 674.5 | - |
| Reference price 2 | 261.00 | 190.00 | 195.00 | 190.00 | 203.50 | 176.00 | 176.00 | 176.00 |
| Nbr of stocks (in thousands) | 94,487 | 94,487 | 94,487 | 94,487 | 94,487 | 94,487 | - | - |
| Announcement Date | 30/4/22 | 16/3/23 | 29/4/24 | 30/4/25 | 30/4/26 | - | - | - |
1MAD in Million2MAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.33x | 1.78x | 11.67x | 5.71% | 1.68B | |
| 21.64x | 2.92x | 14.4x | 3.79% | 257B | |
| 19.25x | 2.47x | 14.75x | 3.32% | 78.97B | |
| 16.89x | 1.76x | 10.01x | 3.7% | 45.34B | |
| 14.28x | 0.51x | 9.2x | 2.71% | 37.22B | |
| 19.85x | 3.04x | 12.34x | 3.53% | 32.91B | |
| 35.11x | 3.04x | 17.71x | 1.06% | 30.94B | |
| 25.25x | 5.29x | 16.86x | 3.32% | 28.79B | |
| -8.41x | 1.84x | 9.19x | 6.72% | 28.29B | |
| 17.88x | 1.71x | 12.11x | 4.77% | 27.22B | |
| Average | 18.51x | 2.44x | 12.82x | 3.86% | 56.81B | |
| Weighted average by Cap. | 19.59x | 2.63x | 13.57x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSR Stock
- Valuation Cosumar SA
Select your edition
All financial news and data tailored to specific country editions
