|
Delayed
Deutsche Boerse AG
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
Company Valuation: Coreo
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 22.8 | 28.42 | 20.52 | 17.59 | 6.811 | 5.232 |
| Change | - | 24.62% | -27.78% | -14.29% | -61.28% | -23.18% |
| Enterprise Value (EV) 1 | 48.62 | 75.74 | 77.57 | 76.71 | 72.15 | 59.65 |
| Change | - | 55.79% | 2.41% | -1.11% | -5.95% | -17.31% |
| P/E | -27x | -11.7x | -22.2x | -8.66x | -0.65x | -1.65x |
| PBR | 0.81x | 0.97x | 0.76x | 0.58x | 0.34x | 0.31x |
| PEG | - | -0x | 0.4x | -0.1x | -0x | 0x |
| Capitalization / Revenue | 3.86x | 2.96x | 1.4x | 1.99x | 0.97x | 0.36x |
| EV / Revenue | 8.24x | 7.88x | 5.29x | 8.66x | 10.3x | 4.08x |
| EV / EBITDA | -89.7x | -87.9x | 69.4x | -443x | -120x | 215x |
| EV / EBIT | -87.3x | -49.3x | 79.6x | -142x | -102x | 432x |
| EV / FCF | -16.2x | -12.5x | -41.8x | -114x | -22x | -20.9x |
| FCF Yield | -6.18% | -8.02% | -2.4% | -0.88% | -4.54% | -4.78% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.5299 | -1.382 | -0.5274 | -0.9007 | -4.63 | -1.408 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 5.902 | 9.607 | 14.67 | 8.854 | 7.037 | 14.62 |
| EBITDA 1 | -0.542 | -0.862 | 1.117 | -0.173 | -0.599 | 0.277 |
| EBIT 1 | -0.557 | -1.536 | 0.975 | -0.54 | -0.709 | 0.138 |
| Net income 1 | -0.845 | -2.424 | -0.925 | -1.868 | -10.44 | -3.176 |
| Net Debt 1 | 25.82 | 47.33 | 57.04 | 59.12 | 65.34 | 54.42 |
| Reference price 2 | 14.3000 | 16.2000 | 11.7000 | 7.8000 | 3.0200 | 2.3200 |
| Nbr of stocks (in thousands) | 1,595 | 1,754 | 1,754 | 2,255 | 2,255 | 2,255 |
| Announcement Date | 29/4/20 | 23/4/21 | 13/5/22 | 22/6/23 | 5/6/24 | 27/5/25 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.18x | 5.1x | 13.71x | 3.13% | 46.07B | |
| 9.27x | 1.56x | 8.14x | 3.83% | 32.04B | |
| 18.23x | 4.03x | 16.44x | 1.35% | 27.89B | |
| 5.53x | 0.67x | 1.42x | 9.04% | 26.61B | |
| 13.85x | 3.07x | 14.81x | 2.54% | 25.26B | |
| 8.09x | 0.9x | 3.26x | 2.76% | 20.68B | |
| 10.97x | 2.12x | 9.92x | 4.05% | 20.78B | |
| 10.83x | 1.69x | 14.67x | 3.48% | 19.75B | |
| 13.56x | 6.58x | 17.59x | 1.57% | 19.69B | |
| Average | 11.83x | 2.86x | 11.11x | 3.53% | 26.53B | |
| Weighted average by Cap. | 12.25x | 3.01x | 11.19x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COR Stock
- CORE Stock
- Valuation Coreo
Select your edition
All financial news and data tailored to specific country editions
