Company Valuation: Constructora Conconcreto S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 497,938 328,934 272,221 297,175 551,248 495,669
Change - -33.94% -17.24% 9.17% 85.5% -10.08%
Enterprise Value (EV) 1 1,012,145 862,770 1,007,726 964,371 657,703 593,363
Change - -14.76% 16.8% -4.3% -31.8% -9.78%
P/E 21.5x 6.81x 4.46x 291x -3.14x 9.3x
PBR 0.32x 0.2x 0.19x 0.21x 0.44x 0.39x
PEG - 0x 0.2x -3x 0x -0x
Capitalization / Revenue 0.87x 0.44x 0.2x 0.24x 0.62x 0.8x
EV / Revenue 1.76x 1.14x 0.74x 0.79x 0.74x 0.96x
EV / EBITDA 25.8x 25x 3.23x 10.5x -9.87x -21.4x
EV / EBIT 71.4x 211x 3.74x 15.6x -7.4x -12.9x
EV / FCF 38.2x -4.36x -99.2x -7.83x 6.7x -36.3x
FCF Yield 2.62% -22.9% -1.01% -12.8% 14.9% -2.75%
Dividend per Share 2 - - 13.22 - - -
Rate of return - - 5.51% - - -
EPS 2 20.39 42.57 53.79 0.9008 -154.9 47
Distribution rate - - 24.6% - - -
Net sales 1 574,627 754,151 1,356,630 1,222,338 883,010 617,453
EBITDA 1 39,156 34,504 311,942 91,650 -66,617 -27,686
EBIT 1 14,177 4,090 269,316 61,801 -88,924 -46,157
Net income 1 23,125 48,281 61,013 1,022 -175,749 53,309
Net Debt 1 514,207 533,836 735,505 667,196 106,455 97,694
Reference price 2 439.00 290.00 240.00 262.00 486.00 437.00
Nbr of stocks (in thousands) 1,134,255 1,134,255 1,134,255 1,134,255 1,134,255 1,134,255
Announcement Date 27/3/21 28/2/22 1/3/23 29/2/24 28/2/25 6/3/26
1COP in Million2COP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
74.36x3.2x31.25x0.06% 108B
14.1x1.12x6.16x4.16% 77.39B
45.94x5.72x31.76x0.15% 69.65B
27.45x2.08x20.15x1.14% 60.29B
58.56x4.89x31.34x1.44% 49.38B
37.04x0.87x14.79x1.71% 43.58B
30.88x0.62x9.91x1.95% 38.99B
28.42x1.85x17.82x0.17% 36.88B
4.45x0.29x6.17x6.38% 26.4B
Average 35.69x 2.29x 18.82x 1.91% 56.74B
Weighted average by Cap. 40.84x 2.62x 20.91x 1.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CONCONCRET Stock
  4. CONCONCRET Stock
  5. Valuation Constructora Conconcreto S.A.