|
Market Closed -
London S.E.
01:20:00 22/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 182.05 CHF | -1.62% |
|
-5.18% | +5.83% |
| 20/08 | COMPAGNIE FINANCIERE RICHEMONT : Bernstein maintains a Buy rating | ZD |
| 20/08 | Swiss trade surplus at CHF 8.73 bln in July | RE |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 116,797 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 32.61% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 107,692 | 106,549 | 104,876 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 35.32% | -1.06% | -1.57% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 26.3x | 23x | 20.4x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.5x | 4.12x | 3.78x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 0.9x | 1.6x | 1.6x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.65x | 4.32x | 4.03x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.28x | 3.94x | 3.62x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 15.1x | 13.3x | 11.9x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 19.7x | 17x | 14.9x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 30.6x | 22.9x | 20.2x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.27% | 4.36% | 4.94% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.297 | 4.803 | 5.314 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.16% | 2.42% | 2.68% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.553 | 8.649 | 9.732 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 56.9% | 55.5% | 54.6% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,135 | 27,026 | 28,980 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,150 | 8,018 | 8,808 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,467 | 6,267 | 7,020 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,380 | 5,054 | 5,635 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,105 | -10,248 | -11,921 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 198.52 | 198.52 | 198.52 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/5/22 | 12/5/23 | 17/5/24 | 16/5/25 | 22/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.28x | 4.28x | 15.06x | 2.16% | 136B | |
| 70.77x | 5.04x | 47.03x | 0.36% | 47.14B | |
| 12.7x | 1.44x | 9.27x | 5.72% | 17.04B | |
| 8.28x | 1.66x | 5.85x | 8.56% | 8.97B | |
| 12.4x | 2.07x | 6.72x | 2.61% | 8.63B | |
| 11.78x | 0.19x | 3.09x | 5.07% | 2.25B | |
| 22.61x | - | - | - | 2.03B | |
| 10.74x | 1.28x | 6.63x | 8.08% | 1.99B | |
| 9.55x | - | - | 5.58% | 1.95B | |
| Average | 20.57x | 2.28x | 13.38x | 4.77% | 25.15B | |
| Weighted average by Cap. | 32.82x | 3.97x | 20.50x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- 0QMU Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
