Valuation Cocoa Processing Company Limited

Stocks

End-of-day quote Ghana S.E. Other stock markets 15/06/2026			5-day change	1st Jan Change
0.1300 ^GHS	0.00%		0.00%	+160.00%

02/08/25	Cocoa Processing Company Limited Reports Earnings Results for the Nine Months Ended June 30, 2025	CI
03/05/25	Cocoa Processing Company Limited Reports Earnings Results for the Half Year Ended March 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2019	2020	2021	2022
Market Cap ¹	7.468	10.6	6.814	4.017
Change	-	42%	-35.74%	-41.05%
Enterprise Value (EV) ¹	69.2	77.53	77.13	53.89
Change	-	12.04%	-0.52%	-30.13%
P/E	-2.22x	-0.57x	-0.45x	-0.33x
PBR	-0.33x	-0.28x	-0.14x	0.18x
PEG	-	-0x	0x	0x
Capitalization / Revenue	0.26x	0.78x	0.16x	0.09x
EV / Revenue	2.43x	5.68x	1.84x	1.24x
EV / EBITDA	19.9x	-37.4x	-17x	-23.7x
EV / EBIT	-384x	-9.31x	-7.34x	-6.5x
EV / FCF	-30.9x	1.39x	48.6x	-0.94x
FCF Yield	-3.23%	72%	2.06%	-107%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.001649	-0.009147	-0.007403	-0.005916
Distribution rate	-	-	-	-
Net sales ¹	28.43	13.65	41.84	43.49
EBITDA ¹	3.469	-2.072	-4.537	-2.27
EBIT ¹	-0.1804	-8.325	-10.51	-8.292
Net income ¹	-3.362	-18.64	-15.09	-12.06
Net Debt ¹	61.73	66.93	70.32	49.87
Reference price ²	0.0037	0.0052	0.0033	0.0020
Nbr of stocks (in thousands)	2,038,074	2,038,074	2,038,074	2,038,074
Announcement Date	15/10/20	10/8/23	10/8/23	10/8/23

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COCOA PROCESSING COMPANY LIMITED	-	-	-	-	23.86M
LINDT	29.06x	3.65x	16.84x	1.99%	26.5B
BARRY CALLEBAUT AG	30.96x	0.67x	10.27x	2.62%	7.64B
CLOETTA AB	17.45x	1.65x	10.38x	3.09%	1.46B
MORINAGA&CO., LTD.	11.47x	0.84x	5.94x	2.58%	1.31B
GUAN CHONG	8.09x	-	-	3.61%	692M
DELFI LIMITED	13.03x	0.73x	6.38x	4.24%	424M
Average	18.34x	1.51x	9.96x	3.02%	5.44B
Weighted average by Cap.	27.83x	2.83x	14.74x	2.23%