|
Delayed
Nasdaq Helsinki
09:03:03 27/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 14.05 EUR | +1.81% |
|
+1.81% | -15.87% |
| 23/10 | Cityvarasto Wraps Up Share Buyback Program | MT |
| 20/10 | Cityvarasto Buys Property in Helsinki for New Self-storage Hotel | MT |
Company Valuation: Cityvarasto Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 134.1 | 110.2 | - | - |
| Change | - | -17.77% | - | - |
| Enterprise Value (EV) 1 | 134.1 | 155.9 | 156.1 | 110.2 |
| Change | - | 16.32% | 0.13% | -29.4% |
| P/E | 11.4x | 18.4x | 11.3x | 10.7x |
| PBR | - | 0.68x | 0.65x | - |
| PEG | -0.1x | -0.4x | 0.2x | 1.86x |
| Capitalization / Revenue | - | 3.52x | 3.23x | 3.02x |
| EV / Revenue | - | 4.98x | 4.58x | 3.02x |
| EV / EBITDA | - | 13x | 10.8x | 6.89x |
| EV / EBIT | - | 16.4x | 11x | 7.4x |
| EV / FCF | - | -50.3x | 112x | 36.7x |
| FCF Yield | - | -1.99% | 0.9% | 2.72% |
| Dividend per Share 2 | - | 0.12 | 0.13 | 0.14 |
| Rate of return | - | 0.87% | 0.94% | 1.01% |
| EPS 2 | 1.47 | 0.75 | 1.22 | 1.29 |
| Distribution rate | - | 16% | 10.7% | 10.9% |
| Net sales 1 | - | 31.3 | 34.1 | 36.5 |
| EBITDA 1 | - | 12 | 14.4 | 16 |
| EBIT 1 | - | 9.5 | 14.2 | 14.9 |
| Net income 1 | 10.72 | 6 | 9.7 | 10.3 |
| Net Debt 1 | - | 45.7 | 45.9 | - |
| Reference price 2 | 16.70 | 13.80 | 13.80 | 13.80 |
| Nbr of stocks (in thousands) | 8,027 | 7,987 | - | - |
| Announcement Date | 24/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.4x | 4.98x | 12.99x | - | 123M | |
| 83.05x | 13.23x | 35.62x | 1.31% | 173B | |
| 56.41x | 11.39x | 22.18x | 2.13% | 95.48B | |
| 27.11x | 11.2x | 17.01x | 3.8% | 87.73B | |
| 60.9x | 11.78x | 21.86x | 2.81% | 64.75B | |
| 35.28x | 13.83x | 19.31x | 3.92% | 57.36B | |
| 158.32x | 8.19x | 22.51x | 2.38% | 44.84B | |
| 45.39x | 13.65x | 20.29x | 4.86% | 37.26B | |
| 61.21x | 6.4x | 17.21x | 3.11% | 33.66B | |
| 30.7x | 14.57x | 17.75x | 4.55% | 30.29B | |
| Average | 57.68x | 10.92x | 20.67x | 3.21% | 62.49B | |
| Weighted average by Cap. | 63.88x | 11.93x | 24.31x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CITYVA Stock
- Valuation Cityvarasto Oyj
Select your edition
All financial news and data tailored to specific country editions
