|
Market Closed -
NSE India S.E.
11:22:03 30/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 1,378.90 INR | +1.54% |
|
+3.06% | -8.76% |
| 28/10 | Cipla Limited, Q2 2027 Earnings Call, Oct 27, 2026 | |
| 27/10 | Cipla Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026 | CI |
Company Valuation: Cipla Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 821,377 | 726,839 | 1,208,588 | 1,164,745 | 988,887 | 1,113,973 | - | - |
| Change | - | -11.51% | 66.28% | -3.63% | -15.1% | 12.65% | - | - |
| Enterprise Value (EV) 1 | 810,334 | 716,397 | 1,154,239 | 1,084,736 | 901,599 | 1,017,199 | 984,170 | 967,070 |
| Change | - | -11.59% | 61.12% | -6.02% | -16.88% | 12.82% | -3.25% | -1.74% |
| P/E | 32.7x | 26x | 29.3x | 22.1x | 25.5x | 28.3x | 22.3x | 19.9x |
| PBR | 3.94x | 3.11x | 4.53x | 3.73x | 2.87x | 2.98x | 2.71x | 2.46x |
| PEG | - | 2.3x | 0.6x | 0.8x | -1x | 17.51x | 0.8x | 1.6x |
| Capitalization / Revenue | 3.77x | 3.19x | 4.69x | 4.23x | 3.51x | 3.64x | 3.22x | 2.96x |
| EV / Revenue | 3.72x | 3.15x | 4.48x | 3.94x | 3.2x | 3.33x | 2.84x | 2.57x |
| EV / EBITDA | 17.8x | 14.3x | 18.3x | 15.2x | 15.3x | 17.3x | 13.4x | 11.9x |
| EV / EBIT | 23.1x | 18.6x | 22x | 18x | 19.3x | 22.3x | 16.6x | 14.6x |
| EV / FCF | 29.1x | 29.9x | 38x | 28.2x | 38.5x | 36.9x | 28.5x | 22.9x |
| FCF Yield | 3.43% | 3.35% | 2.63% | 3.54% | 2.6% | 2.71% | 3.51% | 4.36% |
| Dividend per Share 2 | 5 | 8.5 | 13 | 13 | 13 | 12.52 | 14.22 | 14.17 |
| Rate of return | 0.49% | 0.94% | 0.87% | 0.9% | 1.06% | 0.91% | 1.03% | 1.03% |
| EPS 2 | 31.17 | 34.69 | 51.01 | 65.24 | 48 | 48.78 | 61.89 | 69.46 |
| Distribution rate | 16% | 24.5% | 25.5% | 19.9% | 27.1% | 25.7% | 23% | 20.4% |
| Net sales 1 | 217,633 | 227,531 | 257,741 | 275,476 | 281,626 | 305,653 | 346,104 | 376,581 |
| EBITDA 1 | 45,528 | 50,270 | 62,910 | 71,279 | 58,829 | 58,837 | 73,341 | 81,281 |
| EBIT 1 | 35,008 | 38,549 | 52,400 | 60,210 | 46,719 | 45,527 | 59,164 | 66,196 |
| Net income 1 | 25,168 | 28,019 | 41,216 | 52,725 | 38,792 | 39,252 | 50,288 | 56,025 |
| Net Debt 1 | -11,043 | -10,443 | -54,350 | -80,010 | -87,289 | -96,774 | -129,802 | -146,903 |
| Reference price 2 | 1,018.05 | 900.50 | 1,496.95 | 1,442.20 | 1,224.20 | 1,378.90 | 1,378.90 | 1,378.90 |
| Nbr of stocks (in thousands) | 806,814 | 807,151 | 807,367 | 807,617 | 807,783 | 807,871 | - | - |
| Announcement Date | 10/5/22 | 12/5/23 | 10/5/24 | 13/5/25 | 13/5/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.27x | 3.33x | 17.29x | 0.91% | 11.73B | |
| 41.54x | 14.06x | 31.11x | 0.48% | 1,263B | |
| 39.99x | 6.71x | 18.89x | 1.95% | 658B | |
| 38.61x | 8.62x | 17.83x | 2.33% | 521B | |
| 21.74x | 5.27x | 13.12x | 2.48% | 391B | |
| 109.15x | 6.06x | 25.73x | 2.28% | 369B | |
| 23.19x | 5.97x | 14.41x | 2.71% | 307B | |
| 24.47x | 4.9x | 13.63x | 1.77% | 290B | |
| 29.56x | 7.53x | 13.48x | 2.16% | 252B | |
| -49.1x | 7.47x | 29.35x | 1.93% | 212B | |
| Average | 30.74x | 6.99x | 19.48x | 1.9% | 427.37B | |
| Weighted average by Cap. | 37.26x | 8.83x | 21.95x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CIPLA Stock
- Valuation Cipla Limited
Select your edition
All financial news and data tailored to specific country editions
