Valuation Chengdu Guibao Science & Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 30/10/2026			5-day change	1st Jan Change
11.90 ^CNY	-4.03%		-8.11%	-42.37%

23/10	Chengdu Guibao Science & Technology Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
15/09	Guibao New Energy Materials Co., Ltd. announced that it has received CNY 100 million in funding from Chengdu Guibao Science & Technology Co.,Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,876	6,141	6,456	5,755	8,118	4,678	-	-
Change	-	-22.03%	5.14%	-10.86%	41.05%	-42.37%	-	-
Enterprise Value (EV)	7,876	6,141	6,456	5,755	8,118	4,678	4,678	4,678
Change	-	-22.03%	5.14%	-10.86%	41.05%	-42.37%	0%	0%
P/E	28.7x	24.6x	20.5x	24.1x	29.1x	14.5x	13.4x	11.9x
PBR	3.69x	2.76x	2.65x	2.25x	3x	1.61x	1.5x	1.4x
PEG	-	-2.77x	0.8x	-1x	1.7x	0.9x	1.57x	1x
Capitalization / Revenue	3.08x	2.28x	2.48x	1.82x	2.16x	0.92x	0.85x	0.79x
EV / Revenue	0x	0x	0x	0x	0x	0.92x	0.85x	0.79x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.2x	11.4x	10.1x
EV / FCF	0x	-	0x	-	0x	-23x	16.9x	19x
FCF Yield	1.12%	-	3.84%	-	5.5%	-4.34%	5.92%	5.26%
Dividend per Share ²	0.3	0.3	0.3	-	0.3	0.33	0.35	0.4
Rate of return	1.49%	1.91%	1.82%	-	1.45%	2.77%	2.94%	3.36%
EPS ²	0.7024	0.64	0.8059	0.6066	0.7085	0.82	0.89	1
Distribution rate	42.7%	46.9%	37.2%	-	42.3%	40.2%	39.3%	40%
Net sales ¹	2,556	2,694	2,606	3,159	3,751	5,112	5,514	5,954
EBITDA	352.7	333	418.4	365	436.5	-	-	-
EBIT ¹	302.9	277.1	357	280.6	326.8	383	410	464
Net income ¹	267.7	250.3	315.2	237.5	278.5	322	349	394
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	20.16	15.72	16.51	14.64	20.65	11.90	11.90	11.90
Nbr of stocks (in thousands)	390,660	390,620	391,065	393,117	393,117	393,117	-	-
Announcement Date	25/3/22	10/2/23	2/2/24	28/3/25	4/2/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHENGDU GUIBAO SCIENCE & TECHNOLOGY CO.,LTD.	15.12x	-	-	2.66%	731M
ECOLAB INC.	39.81x	5.37x	21.86x	0.97%	84.34B
GIVAUDAN SA	33.9x	5.12x	21.9x	1.89%	43.75B
SIKA AG	24.23x	2.87x	15.02x	2.16%	34.63B
HENKEL AG & CO. KGAA	15.4x	1.6x	8.95x	2.72%	33.66B
NOVONESIS A/S	39.5x	7.1x	18.82x	1.57%	32.38B
FUJIFILM HOLDINGS CORPORATION	14.82x	1.41x	8.73x	2.15%	26.34B
EMS-CHEMIE HOLDING AG	39.37x	9.54x	29.25x	2.26%	23.89B
DUPONT DE NEMOURS, INC.	26.39x	2.84x	11.55x	1.7%	18.98B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	7.64x	2.16x	4.3x	3.43%	16.1B
Average	25.62x	4.22x	15.60x	2.15%	31.48B
Weighted average by Cap.	30.00x	4.50x	17.35x	1.85%