Valuation Chengdu Guibao Science & Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 08/09/2026			5-day change	1st Jan Change
14.37 ^CNY	+0.77%		-1.84%	-30.41%

22/08	Guibao New Energy Materials Co., Ltd. announced that it expects to receive CNY 100 million in funding from Chengdu Guibao Science & Technology Co.,Ltd.	CI
22/08	Chengdu Guibao Science & Technology Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,876	6,141	6,456	5,755	8,118	5,649	-	-
Change	-	-22.03%	5.14%	-10.86%	41.05%	-30.41%	-	-
Enterprise Value (EV)	7,876	6,141	6,456	5,755	8,118	5,649	5,649	5,649
Change	-	-22.03%	5.14%	-10.86%	41.05%	-30.41%	0%	0%
P/E	28.7x	24.6x	20.5x	24.1x	29.1x	17.5x	16.1x	14.4x
PBR	3.69x	2.76x	2.65x	2.25x	3x	1.95x	1.82x	1.69x
PEG	-	-2.77x	0.8x	-1x	1.7x	1.1x	1.89x	1.2x
Capitalization / Revenue	3.08x	2.28x	2.48x	1.82x	2.16x	1.11x	1.02x	0.95x
EV / Revenue	0x	0x	0x	0x	0x	1.11x	1.02x	0.95x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	14.7x	13.8x	12.2x
EV / FCF	0x	-	0x	-	0x	-27.8x	20.4x	23x
FCF Yield	1.12%	-	3.84%	-	5.5%	-3.59%	4.9%	4.35%
Dividend per Share ²	0.3	0.3	0.3	-	0.3	0.33	0.35	0.4
Rate of return	1.49%	1.91%	1.82%	-	1.45%	2.3%	2.44%	2.78%
EPS ²	0.7024	0.64	0.8059	0.6066	0.7085	0.82	0.89	1
Distribution rate	42.7%	46.9%	37.2%	-	42.3%	40.2%	39.3%	40%
Net sales ¹	2,556	2,694	2,606	3,159	3,751	5,112	5,514	5,954
EBITDA	352.7	333	418.4	365	436.5	-	-	-
EBIT ¹	302.9	277.1	357	280.6	326.8	383	410	464
Net income ¹	267.7	250.3	315.2	237.5	278.5	322	349	394
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	20.16	15.72	16.51	14.64	20.65	14.37	14.37	14.37
Nbr of stocks (in thousands)	390,660	390,620	391,065	393,117	393,117	393,117	-	-
Announcement Date	25/3/22	10/2/23	2/2/24	28/3/25	4/2/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHENGDU GUIBAO SCIENCE & TECHNOLOGY CO.,LTD.	17.39x	-	-	2.31%	835M
HENKEL AG & CO. KGAA	14.75x	1.56x	8.68x	2.8%	34.17B
H.B. FULLER COMPANY	13.44x	1.31x	7.11x	1.8%	2.9B
LINTEC CORPORATION	16.36x	0.88x	6.27x	2.33%	2.33B
NAN PAO RESINS CHEMICAL CO., LTD.	13.19x	1.43x	7.28x	-	1.32B
Average	15.03x	1.29x	7.34x	2.31%	8.31B
Weighted average by Cap.	14.75x	1.50x	8.38x	2.69%