|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,514.70 INR | -0.77% |
|
+1.11% | +36.58% |
Company Valuation: Caplin Point Laboratories Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,571 | 51,529 | 45,291 | 100,038 | 152,221 | 191,147 | - | - |
| Change | - | 68.55% | -12.11% | 120.88% | 52.16% | 25.57% | - | - |
| Enterprise Value (EV) | 30,571 | 51,529 | 45,291 | 100,038 | 152,221 | 191,147 | 191,147 | 191,147 |
| Change | - | 68.55% | -12.11% | 120.88% | 52.16% | 25.57% | 0% | 0% |
| P/E | 12.7x | 17.3x | 12.1x | 22x | 28.5x | 17.9x | 26.8x | 23.5x |
| PBR | 2.58x | 3.47x | 2.41x | 4.32x | 5.34x | 3.19x | 4.34x | 3.95x |
| PEG | - | 0.7x | 0.5x | 1x | 1.6x | 0.9x | 1.7x | 1.7x |
| Capitalization / Revenue | 2.88x | 4.06x | 3.09x | 5.91x | 7.86x | 5.23x | 7.68x | 6.81x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 8.98x | 7.68x | 6.81x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 25.8x | 22.2x | 19.5x |
| EV / EBIT | 0x | 0x | 0x | - | 0x | 24.6x | 20.5x | 17.8x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 50.3x | 34.8x | 35.3x |
| FCF Yield | 6.39% | 4.77% | 1.72% | 1.73% | 1.58% | 2.4% | 2.88% | 2.83% |
| Dividend per Share 2 | 3 | 2 | 2 | 2.5 | 3 | - | 4 | 4 |
| Rate of return | 0.74% | 0.29% | 0.34% | 0.19% | 0.15% | - | 0.16% | 0.16% |
| EPS 2 | 31.71 | 39.26 | 49.18 | 59.9 | 70.25 | 84.11 | 93.8 | 107 |
| Distribution rate | 9.46% | 5.09% | 4.07% | 4.17% | 4.27% | - | 4.26% | 3.74% |
| Net sales 1 | 10,613 | 12,694 | 14,667 | 16,941 | 19,375 | 21,872 | 24,880 | 28,053 |
| EBITDA 1 | 3,286 | 3,947 | 4,411 | 5,514 | 6,469 | 7,609 | 8,604 | 9,810 |
| EBIT 1 | 3,152 | 3,478 | 4,520 | - | 5,810 | 8,036 | 9,321 | 10,752 |
| Net income 1 | 2,423 | 2,998 | 3,763 | 4,571 | 5,363 | 6,412 | 7,128 | 8,124 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 404.15 | 679.90 | 596.70 | 1,317.30 | 2,002.60 | 2,514.70 | 2,514.70 | 2,514.70 |
| Nbr of stocks (in thousands) | 75,643 | 75,789 | 75,903 | 75,942 | 76,012 | 76,012 | - | - |
| Announcement Date | 6/5/21 | 12/5/22 | 27/5/23 | 16/5/24 | 15/5/25 | 14/5/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 31.25x | - | - | - | 2.02B | ||
| 36.67x | 6.94x | 23.96x | 0.79% | 50.29B | ||
| 18.61x | 2.11x | 9.96x | 1.29% | 37.24B | ||
| 28.47x | 3.48x | 18.01x | 0.87% | 12.41B | ||
| 26.43x | 3.9x | 15.89x | 0.6% | 11.65B | ||
| 19.26x | 3.37x | 12.09x | 3.46% | 9.17B | ||
| 16.27x | 2.1x | 7.07x | 3.19% | 7.24B | ||
| 8.2x | 1.92x | 5.03x | 5.29% | 6.8B | ||
| 33.25x | 3.78x | 16.08x | 0.24% | 6.47B | ||
| Average | 24.27x | 3.45x | 13.51x | 1.96% | 15.92B | |
| Weighted average by Cap. | 26.71x | 4.24x | 16.17x | 1.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 524742 Stock
- Valuation Caplin Point Laboratories Limited
Select your edition
All financial news and data tailored to specific country editions
















