Company Valuation: Caplin Point Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 51,529 45,291 100,038 152,221 114,409 209,393 -
Change - -12.11% 120.88% 52.16% -24.84% 83.02% -
Enterprise Value (EV) 51,529 45,291 100,038 152,221 114,409 209,393 209,393
Change - -12.11% 120.88% 52.16% -24.84% 83.02% 0%
P/E 17.3x 12.1x 22x 28.5x 17.9x 28.8x 24.9x
PBR 3.47x 2.41x 4.32x 5.34x 3.19x 4.74x 4.29x
PEG - 0.5x 1x 1.6x 0.9x 2.1x 1.6x
Capitalization / Revenue 4.06x 3.09x 5.91x 7.86x 5.23x 8.35x 7.39x
EV / Revenue 0x 0x 0x 0x 0x 8.35x 7.39x
EV / EBITDA 0x 0x 0x 0x 0x 24.1x 20.8x
EV / EBIT 0x 0x - 0x 0x 22.5x 19.5x
EV / FCF 0x 0x 0x 0x 0x 37.7x 37.1x
FCF Yield 4.77% 1.72% 1.73% 1.58% 2.4% 2.65% 2.69%
Dividend per Share 2 2 2 2.5 3 - 4 4
Rate of return 0.29% 0.34% 0.19% 0.15% - 0.15% 0.15%
EPS 2 39.26 49.18 59.9 70.25 84.11 95.6 110.7
Distribution rate 5.09% 4.07% 4.17% 4.27% - 4.18% 3.61%
Net sales 1 12,694 14,667 16,941 19,375 21,872 25,072 28,340
EBITDA 1 3,947 4,411 5,514 6,469 7,609 8,700 10,050
EBIT 1 3,478 4,520 - 5,810 8,036 9,321 10,752
Net income 1 2,998 3,763 4,571 5,363 6,412 7,264 8,411
Net Debt - - - - - - -
Reference price 2 679.90 596.70 1,317.30 2,002.60 1,505.15 2,754.75 2,754.75
Nbr of stocks (in thousands) 75,789 75,903 75,942 76,012 76,012 76,012 -
Announcement Date 12/5/22 27/5/23 16/5/24 15/5/25 14/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.34x6.44x22.32x0.92% 46.7B
16.44x2.03x9.03x1.61% 39.11B
26.8x3.83x15.89x0.6% 11.66B
26.73x3.24x16.77x0.95% 11.6B
18.66x3.39x11.8x3.78% 9.19B
9.19x2.12x5.48x4.83% 7.27B
29.37x3.84x17.87x0.16% 7.13B
15.11x1.96x6.53x3.34% 7.15B
Average 22.08x 3.36x 13.21x 2.02% 17.48B
Weighted average by Cap. 24.50x 3.94x 15.01x 1.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CAPLIPOINT Stock
  4. CAPLIPOINT Stock
  5. Valuation Caplin Point Laboratories Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!