|
Delayed
Singapore S.E.
05:26:51 26/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 2.450 SGD | -0.41% |
|
+1.24% | -13.43% |
| 18/08 | CapitaLand Ascendas REIT Completes SG$134 Million Acquisition of Logistics Asset | MT |
| 08/08 | CapitaLand Ascendas REIT, H1 2026 Earnings Call, Aug 05, 2026 |
Company Valuation: CapitaLand Ascendas REIT
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,384 | 11,519 | 13,313 | 11,309 | 13,052 | 12,288 | - | - |
| Change | - | -6.98% | 15.57% | -15.05% | 15.41% | -5.85% | - | - |
| Enterprise Value (EV) 1 | 18,704 | 18,091 | 20,258 | 18,296 | 20,163 | 19,904 | 20,186 | 20,334 |
| Change | - | -3.28% | 11.98% | -9.69% | 10.2% | -1.28% | 1.42% | 0.73% |
| P/E | 12.8x | 15.3x | 77.2x | 15x | 16.7x | 15.7x | 15.2x | 14.5x |
| PBR | 1.24x | 1.16x | 1.34x | 1.13x | 1.24x | 1.05x | 1.06x | 1.05x |
| PEG | - | -0.7x | -1x | 0x | -12.64x | -2.13x | 4.73x | 3.06x |
| Capitalization / Revenue | 10.1x | 8.52x | 9x | 7.43x | 8.48x | 7.45x | 7.08x | 6.85x |
| EV / Revenue | 15.3x | 13.4x | 13.7x | 12x | 13.1x | 12.1x | 11.6x | 11.3x |
| EV / EBITDA | 22.8x | 20.8x | 22x | 19.2x | 20.9x | 18.8x | 18.3x | 17.8x |
| EV / EBIT | 22.8x | 20.8x | 22x | 19.2x | 20.9x | 18.8x | 18.4x | 18x |
| EV / FCF | 30.5x | 20.3x | 25.8x | 20.7x | 21.1x | 2,949x | 22.3x | 21.5x |
| FCF Yield | 3.27% | 4.93% | 3.88% | 4.84% | 4.74% | 0.03% | 4.49% | 4.65% |
| Dividend per Share 2 | 0.1526 | 0.158 | 0.1516 | 0.152 | 0.15 | 0.1511 | 0.1571 | 0.1626 |
| Rate of return | 5.17% | 5.77% | 5% | 5.92% | 5.3% | 6.14% | 6.39% | 6.61% |
| EPS 2 | 0.2297 | 0.1789 | 0.0393 | 0.1718 | 0.1695 | 0.157 | 0.162 | 0.1697 |
| Distribution rate | 66.4% | 88.3% | 386% | 88.5% | 88.5% | 96.3% | 97% | 95.8% |
| Net sales 1 | 1,226 | 1,353 | 1,480 | 1,523 | 1,539 | 1,651 | 1,736 | 1,794 |
| EBITDA 1 | 819.9 | 868 | 920.4 | 951.3 | 963.5 | 1,061 | 1,104 | 1,142 |
| EBIT 1 | 819.9 | 868 | 920.4 | 951.3 | 963.5 | 1,056 | 1,097 | 1,130 |
| Net income 1 | 957 | 760.4 | 178.5 | 764.1 | 769.7 | 737 | 773.8 | 810.2 |
| Net Debt 1 | 6,320 | 6,572 | 6,946 | 6,987 | 7,111 | 7,615 | 7,898 | 8,046 |
| Reference price 2 | 2.950 | 2.740 | 3.030 | 2.570 | 2.830 | 2.460 | 2.460 | 2.460 |
| Nbr of stocks (in thousands) | 4,197,930 | 4,203,991 | 4,393,607 | 4,400,309 | 4,611,952 | 4,995,215 | - | - |
| Announcement Date | 8/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.67x | 12.06x | 18.75x | 6.14% | 9.68B | |
| 40.42x | 15.94x | 16.22x | 5.19% | 59.26B | |
| 17.07x | 23.69x | 28.38x | 3.38% | 17.86B | |
| 8.95x | 12.46x | 15.27x | 5.36% | 17.37B | |
| 20.21x | 16.85x | 24.19x | 5% | 15.03B | |
| 10.29x | 13.89x | 16.51x | 5.04% | 13.1B | |
| 28x | 11x | 17.34x | 3.87% | 10.23B | |
| 8.3x | 21.07x | 28.5x | 3.05% | 10.1B | |
| 36.19x | 7.65x | 12.34x | 5.45% | 9.22B | |
| -159.76x | 8.52x | 20.31x | 1.88% | 7.46B | |
| Average | 2.53x | 14.31x | 19.78x | 4.44% | 16.93B | |
| Weighted average by Cap. | 17.47x | 15.33x | 19.05x | 4.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A17U Stock
- Valuation CapitaLand Ascendas REIT
Select your edition
All financial news and data tailored to specific country editions
