|
Market Closed -
Singapore S.E.
08:06:26 30/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 2.210 SGD | +1.38% |
|
+0.91% | -21.91% |
| 08:41pm | Singapore's Shares Plunge Over Rising Unemployment; Sheng Siong Down 5% | MT |
| 01:31pm | CapitaLand Ascendas REIT Posts Higher Portfolio Occupancy in Q3 | MT |
Company Valuation: CapitaLand Ascendas REIT
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,384 | 11,519 | 13,313 | 11,309 | 13,052 | 11,039 | - | - |
| Change | - | -6.98% | 15.57% | -15.05% | 15.41% | -15.42% | - | - |
| Enterprise Value (EV) 1 | 18,704 | 18,091 | 20,258 | 18,296 | 20,163 | 18,838 | 18,990 | 19,138 |
| Change | - | -3.28% | 11.98% | -9.69% | 10.2% | -6.57% | 0.8% | 0.78% |
| P/E | 12.8x | 15.3x | 77.2x | 15x | 16.7x | 14.5x | 14x | 13.4x |
| PBR | 1.24x | 1.16x | 1.34x | 1.13x | 1.24x | 0.95x | 0.95x | 0.94x |
| PEG | - | -0.7x | -1x | 0x | -12.64x | -1.4x | 3.8x | 2.83x |
| Capitalization / Revenue | 10.1x | 8.52x | 9x | 7.43x | 8.48x | 6.67x | 6.34x | 6.13x |
| EV / Revenue | 15.3x | 13.4x | 13.7x | 12x | 13.1x | 11.4x | 10.9x | 10.6x |
| EV / EBITDA | 22.8x | 20.8x | 22x | 19.2x | 20.9x | 17.9x | 17.2x | 16.7x |
| EV / EBIT | 22.8x | 20.8x | 22x | 19.2x | 20.9x | 18x | 17.3x | 16.8x |
| EV / FCF | 30.5x | 20.3x | 25.8x | 20.7x | 21.1x | 41.1x | 17.6x | 17.1x |
| FCF Yield | 3.27% | 4.93% | 3.88% | 4.84% | 4.74% | 2.44% | 5.68% | 5.85% |
| Dividend per Share 2 | 0.1526 | 0.158 | 0.1516 | 0.152 | 0.15 | 0.1511 | 0.1564 | 0.1616 |
| Rate of return | 5.17% | 5.77% | 5% | 5.92% | 5.3% | 6.84% | 7.08% | 7.31% |
| EPS 2 | 0.2297 | 0.1789 | 0.0393 | 0.1718 | 0.1695 | 0.1521 | 0.1577 | 0.1652 |
| Distribution rate | 66.4% | 88.3% | 386% | 88.5% | 88.5% | 99.4% | 99.2% | 97.8% |
| Net sales 1 | 1,226 | 1,353 | 1,480 | 1,523 | 1,539 | 1,656 | 1,741 | 1,801 |
| EBITDA 1 | 819.9 | 868 | 920.4 | 951.3 | 963.5 | 1,053 | 1,107 | 1,148 |
| EBIT 1 | 819.9 | 868 | 920.4 | 951.3 | 963.5 | 1,049 | 1,101 | 1,137 |
| Net income 1 | 957 | 760.4 | 178.5 | 764.1 | 769.7 | 734.4 | 780.2 | 812.8 |
| Net Debt 1 | 6,320 | 6,572 | 6,946 | 6,987 | 7,111 | 7,799 | 7,951 | 8,099 |
| Reference price 2 | 2.950 | 2.740 | 3.030 | 2.570 | 2.830 | 2.210 | 2.210 | 2.210 |
| Nbr of stocks (in thousands) | 4,197,930 | 4,203,991 | 4,393,607 | 4,400,309 | 4,611,952 | 4,995,215 | - | - |
| Announcement Date | 8/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.33x | 11.29x | 17.75x | 6.93% | 8.5B | |
| 34.08x | 18.19x | 22.83x | 3.34% | 122B | |
| 32.93x | 14.59x | 18.75x | 4.17% | 69.8B | |
| 37.95x | 14.94x | 15.45x | 5.7% | 53.95B | |
| 18.71x | 15.77x | 18x | 1.1% | 39.29B | |
| 13.96x | 22.66x | 27.37x | 3.6% | 16.46B | |
| 28.41x | 11.09x | 15.25x | 4.4% | 16.23B | |
| 8.29x | 11.86x | 14.53x | 6.02% | 14.77B | |
| 18.27x | 16.28x | 23.8x | 5.27% | 14.2B | |
| 30.08x | 11.39x | 16.68x | 4.05% | 13.7B | |
| Average | 23.70x | 14.81x | 19.04x | 4.46% | 36.86B | |
| Weighted average by Cap. | 29.39x | 15.92x | 19.69x | 3.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A17U Stock
- Valuation CapitaLand Ascendas REIT
Select your edition
All financial news and data tailored to specific country editions
