Company Valuation: Canfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,991 2,611 2,126 1,797 1,366 1,867 - -
Change - -34.58% -18.59% -15.44% -24.02% 36.7% - -
Enterprise Value (EV) 1 2,972 1,735 1,898 1,907 2,165 2,558 2,389 1,957
Change - -41.64% 9.39% 0.48% 13.53% 18.18% -6.62% -18.08%
P/E 2.99x 3.33x -6.59x -2.69x -1.73x -10.5x -492x 5.07x
PBR 1.15x 0.61x 0.56x 0.54x 0.54x 0.77x 0.78x 0.71x
PEG - -0.1x 0x -0x -0.1x 0.1x 5x -0x
Capitalization / Revenue 0.52x 0.35x 0.39x 0.34x 0.26x 0.33x 0.34x 0.3x
EV / Revenue 0.39x 0.23x 0.35x 0.36x 0.41x 0.45x 0.43x 0.32x
EV / EBITDA 1.16x 1.08x -17.1x -11.2x -58.2x 11.2x 5.55x 3.9x
EV / EBIT 1.36x 1.61x -3.57x -2.02x -2.39x -20.8x 50.8x 9.78x
EV / FCF 2x 3.56x -4.39x -5.4x -9.88x 78.5x 17.5x -
FCF Yield 50% 28.1% -22.8% -18.5% -10.1% 1.27% 5.7% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 10.74 6.39 -2.71 -5.64 -6.78 -1.508 -0.0323 3.14
Distribution rate - - - - - - - -
Net sales 1 7,685 7,427 5,427 5,253 5,339 5,660 5,560 6,198
EBITDA 1 2,566 1,610 -111.2 -170.2 -37.2 228.3 430.4 501.2
EBIT 1 2,189 1,074 -531.6 -942.2 -904.1 -122.8 47 200
Net income 1 1,342 787.3 -326.1 -669 -796.7 -132.7 42.98 -
Net Debt 1 -1,019 -876.3 -228.1 109.2 798.9 691.2 521.8 90
Reference price 2 32.06 21.31 17.85 15.18 11.73 15.91 15.91 15.91
Nbr of stocks (in thousands) 124,494 122,519 119,081 118,405 116,429 117,341 - -
Announcement Date 1/3/22 28/2/23 5/3/24 7/3/25 5/3/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10.55x0.45x11.2x - 1.32B
37.3x4.96x18x2.47% 8.84B
18.28x0.62x7.71x - 4.5B
38.16x1.89x16.34x0.46% 607M
23.59x4.12x20.34x6.43% 240M
118.57x0.64x11.39x0.6% 228M
Average 37.56x 2.12x 14.16x 2.49% 2.62B
Weighted average by Cap. 28.83x 3.15x 14.36x 2.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CFP Stock
  4. Valuation Canfor Corporation