|
Market Closed -
Börse Stuttgart
05:46:05 18/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 3.118 EUR | -0.89% |
|
+1.03% | +5.57% |
| 04/08 | Canal+ Buys Exclusive Rights to UEFA Men's Club Competitions in Sub-Saharan Africa | MT |
| 04/08 | Canal+ buys rights to UEFA men's club competitions in Sub-Saharan Africa | RE |
Company Valuation: Canal+ SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,014 | 2,614 | 2,626 | - | - |
| Change | - | 29.82% | 0.45% | - | - |
| Enterprise Value (EV) 1 | 2,520 | 4,862 | 4,619 | 4,444 | 4,164 |
| Change | - | 92.97% | -5.01% | -3.79% | -6.31% |
| P/E | -16.1x | -77.2x | 16.4x | 10.6x | 8.24x |
| PBR | 0.5x | 0.86x | 0.83x | 0.78x | 0.72x |
| PEG | - | 1.1x | -0x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.37x | 0.48x | 0.35x | 0.34x | 0.33x |
| EV / Revenue | 0.46x | 0.9x | 0.62x | 0.58x | 0.53x |
| EV / EBITDA | 3.93x | 6.88x | 4.89x | 4.15x | 3.58x |
| EV / EBIT | 7.87x | 10.4x | 8.19x | 6.77x | 5.65x |
| EV / FCF | 22.8x | 13.7x | 19.7x | 13x | 8.2x |
| FCF Yield | 4.38% | 7.32% | 5.06% | 7.67% | 12.2% |
| Dividend per Share 2 | 0.0168 | 0.019 | 0.0299 | 0.0423 | 0.0612 |
| Rate of return | 0.83% | 0.71% | 1.12% | 1.58% | 2.28% |
| EPS 2 | -0.1263 | -0.0345 | 0.1636 | 0.2534 | 0.3248 |
| Distribution rate | -13.3% | -55% | 18.3% | 16.7% | 18.8% |
| Net sales 1 | 5,432 | 5,410 | 7,446 | 7,621 | 7,848 |
| EBITDA 1 | 640.5 | 707.1 | 945.3 | 1,072 | 1,164 |
| EBIT 1 | 320.1 | 468 | 563.9 | 656.4 | 736.3 |
| Net income 1 | -123.8 | -37.13 | 110.8 | 242.2 | 338.5 |
| Net Debt 1 | 506.2 | 2,248 | 1,993 | 1,818 | 1,538 |
| Reference price 2 | 2.030 | 2.666 | 2.678 | 2.678 | 2.678 |
| Nbr of stocks (in thousands) | 991,959 | 980,551 | 980,551 | - | - |
| Announcement Date | 14/3/25 | 11/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.01x | 2.2x | 9.89x | 1.41% | 184B | |
| 46.88x | 6.64x | 28.55x | -.--% | 25.8B | |
| 18.75x | 1.86x | 18.35x | 1.72% | 5.64B | |
| 43.05x | - | - | 2.08% | 4.08B | |
| 14.07x | 1.72x | 17.13x | 4.84% | 3.7B | |
| 12.55x | 0.89x | 5.84x | 6.92% | 3.62B | |
| 16.51x | 0.62x | 4.91x | 1.11% | 3.59B | |
| -6.43x | 2.04x | 7.8x | -.--% | 3.55B | |
| 7.86x | 0.73x | 3.28x | 5.93% | 2.43B | |
| Average | 19.14x | 2.09x | 11.97x | 2.67% | 26.32B | |
| Weighted average by Cap. | 21.74x | 2.61x | 12.03x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAN Stock
- YA3 Stock
- Valuation Canal+ SA
Select your edition
All financial news and data tailored to specific country editions
