|
Real-time Estimate
Cboe BZX
05:11:48 22/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 93.66 USD | +2.22% |
|
+0.39% | +2.33% |
| 19/09 | Sector Update: Energy Stocks Fall Late Afternoon | MT |
| 19/09 | Westinghouse Seeking Valuation of Over $50 Billion in US IPO | MT |
Company Valuation: Cameco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,976 | 13,273 | 24,787 | 32,165 | 54,722 | 55,792 | - | - |
| Change | - | 20.93% | 86.74% | 29.77% | 70.13% | 1.95% | - | - |
| Enterprise Value (EV) 1 | 10,640 | 11,989 | 26,004 | 32,846 | 54,504 | 55,094 | 54,432 | 52,756 |
| Change | - | 12.68% | 116.91% | 26.31% | 65.94% | 1.08% | -1.2% | -3.08% |
| P/E | -106x | 140x | 68.8x | 190x | 93.1x | 78.8x | 42.4x | 33.4x |
| PBR | - | - | - | 5.05x | 7.93x | 7.34x | 6.33x | 5.29x |
| PEG | - | -1x | 0x | -3.6x | 0x | 3.9x | 0.5x | 1.2x |
| Capitalization / Revenue | 7.44x | 7.11x | 9.58x | 10.3x | 15.7x | 16x | 14x | 12.8x |
| EV / Revenue | 7.21x | 6.42x | 10x | 10.5x | 15.7x | 15.8x | 13.7x | 12.1x |
| EV / EBITDA | 196x | 62.3x | 51.7x | 21.1x | 28.3x | 29.7x | 22.1x | 18.5x |
| EV / EBIT | -78.1x | 797x | 91.9x | 64.4x | 88.2x | 89x | 49.2x | 38.9x |
| EV / FCF | 29.6x | 74.4x | 48.7x | 47.4x | 50.7x | 253x | 50x | 42x |
| FCF Yield | 3.38% | 1.34% | 2.06% | 2.11% | 1.97% | 0.39% | 2% | 2.38% |
| Dividend per Share 2 | 0.08 | 0.12 | 0.12 | 0.16 | 0.24 | 0.2533 | 0.2667 | 0.3 |
| Rate of return | 0.29% | 0.39% | 0.21% | 0.22% | 0.19% | 0.2% | 0.21% | 0.23% |
| EPS 2 | -0.26 | 0.22 | 0.83 | 0.39 | 1.35 | 1.625 | 3.021 | 3.83 |
| Distribution rate | -30.8% | 54.5% | 14.5% | 41% | 17.8% | 15.6% | 8.83% | 7.83% |
| Net sales 1 | 1,475 | 1,868 | 2,588 | 3,136 | 3,482 | 3,487 | 3,986 | 4,370 |
| EBITDA 1 | 54.2 | 192.4 | 503.2 | 1,553 | 1,929 | 1,854 | 2,464 | 2,854 |
| EBIT 1 | -136.2 | 15.05 | 282.9 | 510.1 | 618.1 | 618.9 | 1,107 | 1,357 |
| Net income 1 | -103 | 89 | 360.8 | 171.9 | 590 | 582.2 | 1,162 | 1,347 |
| Net Debt 1 | -336.1 | -1,285 | 1,217 | 680.8 | -218.1 | -697.9 | -1,360 | -3,035 |
| Reference price 2 | 27.58 | 30.69 | 57.13 | 73.91 | 125.68 | 128.10 | 128.10 | 128.10 |
| Nbr of stocks (in thousands) | 397,962 | 432,500 | 433,865 | 435,189 | 435,407 | 435,533 | - | - |
| Announcement Date | 9/2/22 | 9/2/23 | 8/2/24 | 20/2/25 | 13/2/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 78.83x | 15.8x | 29.64x | 0.2% | 39.83B | |
| 59.63x | - | - | 0.45% | 19.69B | |
| -49.05x | 169.45x | -46.18x | - | 4.85B | |
| 52.36x | 8.8x | 78.86x | -.--% | 2.97B | |
| 20.2x | 1.91x | 17.73x | 0.78% | 2.2B | |
| 7.21x | - | 9.32x | -.--% | 1.9B | |
| 12.05x | 35.88x | 61x | - | 1.74B | |
| 19.22x | 3.4x | 7.88x | -.--% | 475M | |
| Average | 25.06x | 39.20x | 22.61x | 0.24% | 9.21B | |
| Weighted average by Cap. | 58.64x | 29.69x | 25.15x | 0.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCO Stock
- CCJ Stock
- Valuation Cameco Corporation
Select your edition
All financial news and data tailored to specific country editions
