Valuation CAM Resources

Stocks

Market Closed - BURSA MALAYSIA 06:50:01 14/09/26 pm AEST			5-day change	1st Jan Change
0.2650 ^MYR	-7.02%		-8.62%	-19.70%

28/08	CAM Resources Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
11/07	CAM Resources Berhad commences an Equity Buyback Plan, under the authorization approved on June 18, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	71.78	64.12	65.42	76.71	61.18	60.27
Change	-	-10.67%	2.02%	17.26%	-20.24%	-1.49%
Enterprise Value (EV) ¹	106.1	75.88	62.35	79.36	64.07	44.78
Change	-	-28.5%	-17.83%	27.28%	-19.27%	-30.11%
P/E	12.9x	6.49x	4.07x	5.67x	24.4x	4.39x
PBR	0.62x	0.51x	0.47x	0.52x	0.4x	0.37x
PEG	-	0.1x	0.1x	-0.4x	-0.3x	0x
Capitalization / Revenue	0.28x	0.16x	0.13x	0.23x	0.15x	0.13x
EV / Revenue	0.42x	0.19x	0.13x	0.24x	0.16x	0.09x
EV / EBITDA	5.88x	3.21x	2.03x	2.96x	4.71x	1.6x
EV / EBIT	11.7x	5.18x	2.81x	4.33x	14.1x	2.44x
EV / FCF	8.52x	3.81x	8.99x	-19.6x	-516x	2.89x
FCF Yield	11.7%	26.2%	11.1%	-5.1%	-0.19%	34.6%
Dividend per Share ²	-	-	0.01	0.01	-	-
Rate of return	-	-	2.9%	2.38%	-	-
EPS ²	0.029	0.0516	0.0848	0.0741	0.0137	0.0751
Distribution rate	-	-	11.8%	13.5%	-	-
Net sales ¹	252	399.2	496	336	408.1	473.6
EBITDA ¹	18.03	23.63	30.7	26.81	13.61	28.05
EBIT ¹	9.039	14.66	22.19	18.35	4.556	18.35
Net income ¹	5.551	9.877	16.23	13.77	2.508	13.72
Net Debt ¹	34.34	11.76	-3.068	2.652	2.885	-15.49
Reference price ²	0.3750	0.3350	0.3450	0.4200	0.3350	0.3300
Nbr of stocks (in thousands)	191,416	191,416	189,616	182,633	182,633	182,633
Announcement Date	21/5/21	27/4/22	28/4/23	30/4/24	30/4/25	30/4/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAM RESOURCES	-	-	-	-	12.78M
NESTLÉ S.A.	20.42x	2.79x	13.91x	4.05%	244B
MONDELEZ INTERNATIONAL, INC.	19.88x	2.5x	14.89x	3.3%	79.69B
DANONE	16.32x	1.71x	9.67x	3.83%	45.83B
ARCHER-DANIELS-MIDLAND COMPANY	16.06x	0.57x	10.22x	2.4%	41.8B
THE HERSHEY COMPANY	20.98x	3.19x	12.94x	3.33%	34.82B
AJINOMOTO CO., INC.	34.09x	2.97x	17.2x	1.08%	30.91B
KRAFT HEINZ	-8.67x	1.87x	9.32x	6.52%	29.17B
NESTLÉ INDIA LIMITED	64.11x	9.84x	40.79x	1.19%	27.94B
Average	22.90x	3.18x	16.12x	3.21%	59.41B
Weighted average by Cap.	21.17x	2.83x	14.69x	3.56%