Valuation Built Cybernetics plc

Stocks

Delayed London S.E. 04:59:59 18/09/26 pm AEST			5-day change	1st Jan Change
1.800 ^GBX	0.00%		-7.69%	-10.00%

12/09	EARNINGS AND TRADING: Petards sees operating profit as margin expands	AN
11/09	Built Cybernetics to Sell 25% Stake in German Architecture JV	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2024	2025	2026	2027
Market Cap ¹	5.713	7.998	7.176	-
Change	-	39.99%	-10.27%	-
Enterprise Value (EV) ¹	5.713	-	8.837	8.618
Change	-	-	-	-2.48%
P/E	-3.1x	-225x	-9.47x	11.3x
PBR	-	-	-	-
PEG	-	2.3x	-0x	-0x
Capitalization / Revenue	-	-	0.36x	0.31x
EV / Revenue	-	-	0.45x	0.37x
EV / EBITDA	-	-	-	-
EV / EBIT	-	-	-11.9x	10.9x
EV / FCF	-	-	-8.35x	18.7x
FCF Yield	-	-	-12%	5.35%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0054	-0.0001	-0.0019	0.0016
Distribution rate	-	-	-	-
Net sales ¹	-	-	19.75	23.47
EBITDA	-	-	-	-
EBIT ¹	-	-	-0.743	0.79
Net income ¹	-1.707	-0.031	-0.824	0.706
Net Debt ¹	-	-	1.661	1.442
Reference price ²	0.0168	0.0225	0.0180	0.0180
Nbr of stocks (in thousands)	341,072	355,460	398,694	-
Announcement Date	24/3/25	23/3/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BUILT CYBERNETICS PLC	-	-	-	-	9.58M
SWECO AB	18.36x	1.48x	9.65x	3.08%	4.72B
KUMAGAI GUMI CO.,LTD.	10.74x	0.4x	6.19x	3.93%	1.44B
NORCONSULT ASA	19.07x	1.19x	8.3x	4.37%	1.28B
GUANGZHOU METRO DESIGN & RESEARCH INSTITUTE CO., LTD.	20x	-	-	-	1.25B
Average	17.04x	1.02x	8.05x	3.79%	1.74B
Weighted average by Cap.	17.44x	1.22x	8.74x	3.47%