|
Market Closed -
Euronext Paris
03:55:00 04/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 41.03 EUR | -0.27% |
|
+0.32% | -7.49% |
| 02/11 | Valérie Vesque-Jeancard joins Colas management (Bouygues) |  |
| 30/10 | Bouygues Flags EUR569 Million Impairment on TF1 Stake | MT |
Company Valuation: Bouygues SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,045 | 10,501 | 12,914 | 10,758 | 16,943 | 15,836 | - | - |
| Change | - | -12.82% | 22.98% | -16.69% | 57.49% | -6.53% | - | - |
| Enterprise Value (EV) 1 | 12,986 | 17,941 | 19,165 | 16,824 | 21,147 | 20,287 | 19,227 | 18,382 |
| Change | - | 38.16% | 6.82% | -12.21% | 25.69% | -4.06% | -5.23% | -4.4% |
| P/E | 10.7x | 11x | 12.3x | 10.2x | 14.9x | 12.7x | 11x | 9.6x |
| PBR | 1.08x | - | 1.03x | 0.85x | 1.31x | 1.15x | 1.08x | 1.06x |
| PEG | - | -0.8x | 1.43x | 9.42x | 2.32x | 1.56x | 0.7x | 0.7x |
| Capitalization / Revenue | 0.32x | 0.24x | 0.23x | 0.19x | 0.3x | 0.28x | 0.27x | 0.26x |
| EV / Revenue | 0.35x | 0.4x | 0.34x | 0.3x | 0.37x | 0.36x | 0.33x | 0.31x |
| EV / EBITDA | 3.54x | 4.56x | 4.22x | 3.55x | 4.13x | 3.93x | 3.55x | 3.16x |
| EV / EBIT | 7.67x | 9.14x | 8.3x | 6.9x | 8.28x | 7.96x | 7.02x | 6.13x |
| EV / FCF | 11.5x | - | 5.88x | 6.32x | 7.09x | 13.4x | 9.19x | 7.91x |
| FCF Yield | 8.7% | - | 17% | 15.8% | 14.1% | 7.44% | 10.9% | 12.6% |
| Dividend per Share 2 | 1.8 | - | 1.9 | 2 | 2.1 | 2.135 | 2.2 | 2.265 |
| Rate of return | 5.72% | - | 5.57% | 7.01% | 4.74% | 5.2% | 5.36% | 5.52% |
| EPS 2 | 2.95 | 2.55 | 2.77 | 2.8 | 2.98 | 3.223 | 3.726 | 4.275 |
| Distribution rate | 61% | - | 68.6% | 71.4% | 70.5% | 66.2% | 59% | 53% |
| Net sales 1 | 37,589 | 44,322 | 56,017 | 56,752 | 56,877 | 56,768 | 58,284 | 59,975 |
| EBITDA 1 | 3,667 | 3,936 | 4,545 | 4,737 | 5,124 | 5,160 | 5,414 | 5,813 |
| EBIT 1 | 1,693 | 1,962 | 2,308 | 2,438 | 2,555 | 2,548 | 2,738 | 3,001 |
| Net income 1 | 1,125 | 973 | 1,040 | 1,058 | 1,138 | 1,237 | 1,432 | 1,652 |
| Net Debt 1 | 941 | 7,440 | 6,251 | 6,066 | 4,204 | 4,452 | 3,392 | 2,546 |
| Reference price 2 | 31.49 | 28.04 | 34.12 | 28.54 | 44.35 | 41.03 | 41.03 | 41.03 |
| Nbr of stocks (in thousands) | 382,487 | 374,485 | 378,482 | 376,949 | 382,019 | 385,957 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 27/2/24 | 6/3/25 | 26/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.77x | 0.36x | 3.94x | 5.19% | 17.78B | |
| 48.34x | 2.36x | 22.82x | 0.07% | 93.6B | |
| 12.22x | 1.04x | 5.74x | 4.76% | 68.46B | |
| 26.2x | 2x | 20.18x | 1.13% | 57.18B | |
| 23.64x | 2.88x | 15.98x | 0.28% | 41.92B | |
| 53.51x | 4.18x | 26.23x | 1.76% | 41.57B | |
| 26.15x | 0.65x | 10.7x | 2.38% | 31.86B | |
| 19.79x | 1.38x | 12.44x | 0.22% | 29.89B | |
| 5.9x | 0.34x | 6.97x | 4.82% | 28.89B | |
| 21.72x | 0.41x | 6.46x | 2.81% | 27.15B | |
| Average | 25.02x | 1.56x | 13.15x | 2.34% | 43.83B | |
| Weighted average by Cap. | 28.49x | 1.80x | 15.06x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EN Stock
- Valuation Bouygues SA
Select your edition
All financial news and data tailored to specific country editions
