|
Market Closed -
Oslo Bors
02:45:00 14/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 15.70 NOK | -0.32% |
|
-1.26% | -19.49% |
| 31/10 | Borgestad ASA, Q3 2026 Earnings Call, Oct 30, 2026 | |
| 30/10 | Borgestad ASA Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Borgestad ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118.6 | 213.5 | 475.4 | 708.3 | 683.7 | 547.6 | - | - |
| Change | - | 80% | 122.71% | 48.97% | -3.47% | -19.9% | - | - |
| Enterprise Value (EV) 1 | 890.6 | 826.2 | 691.5 | 839.7 | 930.6 | 747.6 | 688.6 | 634.6 |
| Change | - | -7.23% | -16.3% | 21.42% | 10.83% | -19.66% | -7.89% | -7.84% |
| P/E | -28.2x | -1.65x | -3.08x | 15.7x | -488x | 5.41x | 13x | 11.6x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | -0x | 5x | -0x | -0.2x | 1x |
| Capitalization / Revenue | 0.13x | 0.23x | 0.42x | 0.61x | 0.61x | 0.49x | 0.47x | 0.46x |
| EV / Revenue | 0.94x | 0.89x | 0.61x | 0.72x | 0.83x | 0.67x | 0.59x | 0.53x |
| EV / EBITDA | 11.4x | 16x | 5.93x | 6.04x | 7.8x | 5.38x | 4.88x | 4.38x |
| EV / EBIT | 19.8x | -11.7x | 7.39x | 8.05x | 11.7x | 7.71x | 7.03x | 6.16x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 2 | 0.5 | 0.5 |
| Rate of return | - | - | - | - | - | 12.7% | 3.18% | 3.18% |
| EPS 2 | -13.2 | -34 | -4.4 | 1.29 | -0.04 | 2.9 | 1.21 | 1.35 |
| Distribution rate | - | - | - | - | - | 69% | 41.3% | 37% |
| Net sales 1 | 944.1 | 933.3 | 1,141 | 1,169 | 1,126 | 1,124 | 1,160 | 1,195 |
| EBITDA 1 | 78.28 | 51.51 | 116.6 | 139.1 | 119.2 | 139 | 141 | 145 |
| EBIT 1 | 45.01 | -70.6 | 93.56 | 104.3 | 79.4 | 97 | 98 | 103 |
| Net income 1 | -4.17 | -130.1 | -36 | 45.23 | -1.551 | 102 | 42 | 47 |
| Net Debt 1 | 772 | 612.7 | 216.1 | 131.4 | 246.9 | 200 | 141 | 87 |
| Reference price 2 | 372.80 | 56.00 | 13.56 | 20.20 | 19.50 | 15.70 | 15.70 | 15.70 |
| Nbr of stocks (in thousands) | 318 | 3,812 | 35,062 | 35,062 | 35,062 | 34,882 | - | - |
| Announcement Date | 18/2/22 | 17/2/23 | 16/2/24 | 28/2/25 | 26/2/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.41x | 0.67x | 5.38x | - | 57.29M | |
| 65.69x | - | - | - | 70.85B | |
| 12.94x | 4.51x | 11.56x | 3.72% | 40.96B | |
| 5.68x | 0.71x | 1.41x | 8.86% | 29.6B | |
| 20.25x | 4.11x | 16.53x | 1.2% | 31.02B | |
| 8.16x | 1.49x | 8.3x | 4.31% | 27.2B | |
| 14.99x | 3.17x | 15.24x | 2.33% | 27.33B | |
| 10.93x | 2.16x | 8.32x | 3.84% | 21.97B | |
| 14.22x | 6.72x | 17.47x | 1.51% | 20.75B | |
| 39.31x | 19.42x | 68.92x | 1.14% | 19.92B | |
| Average | 19.76x | 4.77x | 17.02x | 3.37% | 29B | |
| Weighted average by Cap. | 27.38x | 4.73x | 16.40x | 3.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOR Stock
- Valuation Borgestad ASA
Select your edition
All financial news and data tailored to specific country editions
