Company Valuation: BOK Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,236 6,980 5,624 6,825 7,492 7,902 - -
Change - -3.54% -19.43% 21.36% 9.77% 5.46% - -
Enterprise Value (EV) 7,236 6,980 5,624 6,825 7,492 7,902 7,902 7,902
Change - -3.54% -19.43% 21.36% 9.77% 5.46% 0% 0%
P/E 11.8x 13.5x 10.7x 13.1x 12.9x 12.2x 12.1x 11.2x
PBR 1.35x 1.48x 1.08x 1.23x 1.21x 1.31x 1.2x 1.1x
PEG - -1x 2.42x 8.76x 1x 0.7x 17.35x 1.51x
Capitalization / Revenue 3.84x 3.75x 2.72x 3.31x 3.43x 3.49x 3.3x 3.11x
EV / Revenue 0x 0x 0x 0x 0x 3.49x 3.3x 3.11x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.79x 9.05x 8.32x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.09 2.13 2.17 2.22 2.34 2.524 2.58 2.61
Rate of return 1.98% 2.05% 2.53% 2.09% 1.98% 1.94% 1.98% 2.01%
EPS 2 8.95 7.68 8.02 8.14 9.17 10.7 10.78 11.58
Distribution rate 23.4% 27.7% 27.1% 27.3% 25.5% 23.6% 23.9% 22.5%
Net sales 1 1,883 1,863 2,071 2,060 2,186 2,266 2,395 2,544
EBITDA - - - - - - - -
EBIT 1 705 698.6 738.1 693.8 742.6 806.8 873.4 949.4
Net income 1 618.1 520.3 530.7 523.6 578 642.8 644.2 684.2
Net Debt - - - - - - - -
Reference price 2 105.49 103.79 85.65 106.45 118.46 130.05 130.05 130.05
Nbr of stocks (in thousands) 68,597 67,254 65,665 64,118 63,248 60,759 - -
Announcement Date 19/1/22 25/1/23 24/1/24 17/1/25 16/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.15x - - 1.94% 7.9B
13.62x - - 1.88% 901B
6.25x - - 4.97% 430B
6.82x - - 4.66% 382B
11.58x - - 2.35% 352B
6.3x - - 4.93% 341B
6.76x - - 4.73% 316B
10.75x - - 4.91% 295B
17.65x - - 2.39% 283B
11.4x - - 2.27% 251B
Average 10.33x 3.5% 355.95B
Weighted average by Cap. 10.41x 3.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BOK Financial Corporation

Historical PBR trend

Valuation ratios - PBR - BOK Financial Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BOK Financial Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BOK Financial Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - BOK Financial Corporation
  1. Stock Market
  2. Stocks
  3. BOKF Stock
  4. Valuation BOK Financial Corporation