|
Market Closed -
Deutsche Boerse AG
11:41:13 21/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 183.08 EUR | -1.68% |
|
-7.95% | -1.12% |
| 08:21am | Boeing Engineers Union Rejects Contract Offer, Authorizes Strike | MT |
| 22/08 | Boeing engineers, technical workers reject contract offer | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 169,297 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | 2.58% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 191,710 | 185,829 | 175,785 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | 1.04% | -3.07% | -5.41% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -800x | 44.2x | 23.6x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 22.9x | 14.6x | 9.39x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 7x | -0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.73x | 1.5x | 1.37x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.96x | 1.65x | 1.42x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 44.2x | 22.2x | 14.6x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 93.3x | 30.4x | 17.9x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 81.9x | 29.9x | 17.8x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.22% | 3.35% | 5.6% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3286 | 0.9143 |
| Rate of return | - | - | - | - | - | - | 0.15% | 0.43% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.2676 | 4.849 | 9.059 |
| Distribution rate | - | - | - | - | - | - | 6.78% | 10.1% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 98,022 | 112,799 | 123,467 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,336 | 8,360 | 12,061 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,056 | 6,117 | 9,832 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -178.8 | 3,749 | 7,179 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,413 | 16,532 | 6,487 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 214.20 | 214.20 | 214.20 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 26/1/22 | 25/1/23 | 31/1/24 | 28/1/25 | 27/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.4x | 1.83x | 13.65x | 1.68% | 188B | |
| -800.42x | 1.96x | 44.21x | -.--% | 169B | |
| 20.91x | 1.6x | 13.54x | 1.72% | 26.91B | |
| 14.94x | 1.03x | 8.99x | 0.1% | 14.27B | |
| -8.45x | 63.44x | -9.97x | -.--% | 7.45B | |
| -11.02x | 104.73x | -11.61x | -.--% | 5.79B | |
| 12.54x | - | - | 2.02% | 2.17B | |
| -3.96x | - | -4.22x | -.--% | 917M | |
| Average | -93.51x | 29.10x | 7.80x | 0.69% | 51.88B | |
| Weighted average by Cap. | -312.47x | 4.40x | 25.19x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BCO Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
