|
Market Closed -
Euronext Paris
03:55:00 14/11/26 am AEDT
|
After hours 07:25:40 am | |||
| 95.57 EUR | -0.11% |
|
96.06 | +0.52% |
| 07:00pm | BNP Paribas : Gets a Buy rating from RBC | ZD |
| 13/11 | Amplifon places €600m bond, demand five times offer | AN |
Company Valuation: BNP Paribas
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 104,573 | - | - |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 17.5% | - | - |
| Enterprise Value (EV) | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 104,573 | 104,573 | 104,573 |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 17.5% | 0% | 0% |
| P/E | 8.37x | 6.83x | 7.29x | 6.19x | 7.85x | 8.04x | 7.37x | 6.37x |
| PBR | 0.69x | 0.6x | 0.65x | 0.58x | 0.77x | 0.88x | 0.83x | 0.77x |
| PEG | - | 0.92x | 0.7x | 0.5x | 1.04x | 0.5x | 0.8x | 0.4x |
| Capitalization / Revenue | 1.62x | 1.3x | 1.57x | 1.37x | 1.74x | 1.89x | 1.82x | 1.74x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.89x | 1.82x | 1.74x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.64x | 4.35x | 3.97x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.67 | 3.9 | 4.6 | 4.79 | 5.16 | 5.979 | 6.562 | 7.488 |
| Rate of return | 6.04% | 7.32% | 7.35% | 8.09% | 6.39% | 6.25% | 6.86% | 7.83% |
| EPS 2 | 7.26 | 7.8 | 8.58 | 9.57 | 10.29 | 11.9 | 12.99 | 15.03 |
| Distribution rate | 50.6% | 50% | 53.6% | 50.1% | 50.1% | 50.3% | 50.5% | 49.8% |
| Net sales 1 | 46,235 | 50,419 | 45,874 | 48,831 | 51,223 | 55,379 | 57,505 | 60,248 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 15,124 | 16,717 | 14,918 | 18,638 | 19,849 | 22,556 | 24,060 | 26,367 |
| Net income 1 | 9,488 | 10,196 | 10,975 | 11,688 | 12,225 | 13,404 | 14,420 | 16,124 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.77 | 53.25 | 62.59 | 59.22 | 80.79 | 95.68 | 95.68 | 95.68 |
| Nbr of stocks (in thousands) | 1,230,533 | 1,233,610 | 1,147,896 | 1,128,000 | 1,101,601 | 1,092,942 | - | - |
| Announcement Date | 8/2/22 | 7/2/23 | 1/2/24 | 4/2/25 | 5/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.05x | - | - | 6.24% | 116B | |
| 13.78x | - | - | 1.86% | 910B | |
| 6.26x | - | - | 4.89% | 438B | |
| 7.01x | - | - | 4.6% | 374B | |
| 6.58x | - | - | 4.78% | 358B | |
| 11.56x | - | - | 2.37% | 349B | |
| 6.88x | - | - | 4.66% | 318B | |
| 11.13x | - | - | 4.71% | 307B | |
| 17.83x | - | - | 2.37% | 281B | |
| 11.68x | - | - | 2.21% | 257B | |
| Average | 10.07x | 3.87% | 371B | |||
| Weighted average by Cap. | 10.48x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BNP Stock
- Valuation BNP Paribas
Select your edition
All financial news and data tailored to specific country editions
