Valuation BLUE CLOU Bombay S.E.

Stocks

Market Closed - Bombay S.E. 09:02:29 06/10/26 pm AEDT			5-day change	1st Jan Change
19.99 ^INR	+1.83%		-1.28%	-8.05%

30/09	Blue Cloud Softech Solutions Limited Launches BluEdge Sovereign AI Inference Software	CI
15/09	Blue Cloud Softech Solutions Limited Receives Confirmation as Industry Partner for IndiaAI Centre of Excellence Bhubaneswar Odisha	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	286.8	239	745.2	3,058	11,474	7,696
Change	-	-16.67%	211.79%	310.41%	275.17%	-32.93%
Enterprise Value (EV) ¹	286.8	239	747.1	3,060	12,047	8,601
Change	-	-16.67%	212.62%	309.62%	293.64%	-28.6%
P/E	4,003x	3,336x	708x	479x	52.6x	17.5x
PBR	6.09x	5.07x	6.52x	24.7x	14.8x	6.32x
PEG	-	-	1x	1x	0x	0x
Capitalization / Revenue	285x	218x	339x	10.5x	2.28x	0.97x
EV / Revenue	285x	218x	340x	10.5x	2.4x	1.08x
EV / EBITDA	2,240x	1,753x	2,852x	406x	45.1x	12.8x
EV / EBIT	2,953x	2,265x	2,988x	406x	45.2x	12.9x
EV / FCF	-6,645x	-13,072x	-8.59x	-636x	-13.4x	-23.1x
FCF Yield	-0.02%	-0.01%	-11.6%	-0.16%	-7.47%	-4.33%
Dividend per Share ²	-	-	-	-	0.01	-
Rate of return	-	-	-	-	0.04%	-
EPS ²	0.001499	0.001499	0.009537	0.055	0.5	1.01
Distribution rate	-	-	-	-	2%	-
Net sales ¹	1.005	1.098	2.2	290.4	5,022	7,975
EBITDA ¹	0.128	0.1364	0.262	7.536	267	671.4
EBIT ¹	0.0971	0.1055	0.25	7.529	266.3	665
Net income ¹	0.0733	0.0884	1.053	6.648	160.8	442.7
Net Debt ¹	-0.0271	-0.0291	1.895	1.885	572.4	905.2
Reference price ²	6.00	5.00	6.75	26.32	26.30	17.64
Nbr of stocks (in thousands)	47,802	47,802	110,402	116,202	436,282	436,282
Announcement Date	5/9/20	7/9/21	5/9/22	20/6/23	6/9/24	8/9/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.67x	9.84x	16.09x	0.74%	3,900B
PALANTIR TECHNOLOGIES INC.	122.01x	53.97x	87.88x	-.--%	455B
ORACLE CORPORATION	21.45x	6.07x	10.63x	1.4%	432B
PALO ALTO NETWORKS, INC.	258.08x	23.04x	67.46x	-.--%	333B
CROWDSTRIKE HOLDINGS, INC.	2726.7x	45.73x	149.55x	-.--%	280B
SAP SE	26.19x	5.25x	16.57x	1.45%	239B
SERVICENOW, INC.	88.09x	8.56x	22.9x	-.--%	141B
FORTINET, INC.	59.54x	16.06x	42.29x	-.--%	135B
DATADOG, INC.	493.82x	21.18x	83.72x	-.--%	99.25B
Average	424.73x	21.08x	55.23x	0.4%	668.2B
Weighted average by Cap.	181.80x	15.43x	32.07x	0.64%