Company Valuation: BlinkLab Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027 2028 2029
Market Cap 1 26.27 71.5 94.78 96.55 - -
Change - 172.11% 32.57% 1.87% - -
Enterprise Value (EV) 1 26.27 62.78 16.9 90.55 96.55 96.55
Change - 138.95% -73.09% 435.88% 6.63% 0%
P/E -8.83x -9.58x -11.3x -6.3x - -
PBR - - - - - -
PEG - -0x 1.36x -0.1x - -
Capitalization / Revenue - 190x 78.5x 12.3x 1.67x 0.66x
EV / Revenue - 167x 14x 11.5x 1.67x 0.66x
EV / EBITDA - -10.9x -2.34x -12.1x -12.7x 14.9x
EV / EBIT - -10.7x -2.22x -41x -90.2x 6.51x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.03 -0.06 -0.055 -0.1 - -
Distribution rate - - - - - -
Net sales 1 - 0.3756 1.208 7.875 57.86 145.9
EBITDA 1 - -5.751 -7.218 -7.5 -7.6 6.5
EBIT 1 - -5.878 -7.61 -2.21 -1.07 14.84
Net income 1 -1.753 -5.707 -7.22 -2.21 -1.07 10.39
Net Debt 1 - -8.712 -77.88 -6 - -
Reference price 2 0.2650 0.5750 0.6200 0.6300 0.6300 0.6300
Nbr of stocks (in thousands) 99,150 124,342 152,873 153,257 - -
Announcement Date 28/8/24 28/8/25 31/7/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.1x11.11x-11.66x - 65.75M
26.96x9.94x16.21x0.72% 3,946B
128.17x56.68x92.27x-.--% 478B
19.65x5.66x9.86x1.53% 396B
254.87x22.75x66.61x-.--% 329B
29.49x6.03x18.74x1.26% 274B
2680.2x44.91x146.93x-.--% 275B
98.26x9.75x26.09x-.--% 160B
60.22x16.14x42.53x-.--% 136B
13.62x3.62x7.57x-.--% 96.66B
Average 330.53x 18.66x 41.51x 0.39% 608.94B
Weighted average by Cap. 169.07x 15.46x 31.21x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BlinkLab Limited

Historical PBR trend

Valuation ratios - PBR - BlinkLab Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BlinkLab Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BlinkLab Limited

  1. Stock Market
  2. Stocks
  3. BB1 Stock
  4. Valuation BlinkLab Limited