Company Valuation: Black Diamond Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 193.1 65.46 145.1 121.1 138.4 108.3 - -
Change - -66.1% 121.66% -16.54% 14.33% -21.78% - -
Enterprise Value (EV) -16.69 -57.35 145.1 121.1 138.4 108.3 108.3 108.3
Change - -243.68% 353.01% -16.54% 14.33% -21.78% 0% 0%
P/E -1.54x -0.71x -1.49x -1.69x 6.23x -3.06x -1.98x -2.04x
PBR 0.98x - - - - - - -
PEG - 0x 0.1x 0.1x -0x 0x -0x 0.73x
Capitalization / Revenue - - - - 1.98x 17.3x - -
EV / Revenue - - - - 0x 17.3x - -
EV / EBITDA 0x 0x - -0x 0x -2.23x -1.63x -1.33x
EV / EBIT 0x 0x -0x -0x 0x -2.51x -1.57x -1.18x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.47 -2.52 -1.88 -1.27 0.39 -0.6162 -0.9525 -0.9257
Distribution rate - - - - - - - -
Net sales 1 - - - - 70 6.25 - -
EBITDA 1 -126.7 -92.32 - -78.44 20.2 -48.52 -66.52 -81.66
EBIT 1 -126.9 -92.83 -86.46 -78.78 19.87 -43.14 -69.02 -91.83
Net income 1 -125.6 -91.17 -82.44 -69.68 22.37 -36.96 -64.65 -87.39
Net Debt -209.8 -122.8 - - - - - -
Reference price 2 5.330 1.800 2.810 2.140 2.430 1.885 1.885 1.885
Nbr of stocks (in thousands) 36,229 36,366 51,635 56,585 56,975 57,454 - -
Announcement Date 17/3/22 9/3/23 12/3/24 6/3/25 16/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.06x - - - 108M
21.73x7.77x15.61x1.37% 74.46B
31.25x9.01x28.06x0.04% 60.14B
33.64x6.03x18.07x0.97% 48.15B
34.63x3.34x14.4x-.--% 44.25B
-21.16x229.18x-22.81x-.--% 43.99B
47.94x5.54x30.43x-.--% 41.61B
26.89x7.76x19.96x0.42% 29.97B
33.91x7.26x18.84x-.--% 29.31B
-70.02x13.44x-68.51x-.--% 24.93B
Average 13.57x 32.15x 6.01x 0.31% 39.69B
Weighted average by Cap. 19.57x 31.88x 10.24x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BDTX Stock
  4. Valuation Black Diamond Therapeutics, Inc.