Company Valuation: Bigben Interactive

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 284.9 98.1 51.76 21.02 5.003 1.23 - -
Change - -65.57% -47.24% -59.39% -76.2% -75.41% - -
Enterprise Value (EV) 1 171.3 234.7 241.9 210.3 5.003 196.2 199.2 200.2
Change - 36.97% 3.09% -13.09% -97.62% 3,821.97% 1.53% 0.5%
P/E 28.1x 7.68x 3.71x 90.2x - -0.83x -1.33x -6.64x
PBR 1.21x 0.45x 0.23x 0.1x - 0.01x 0.01x -
PEG - 0.3x 0.41x -0.9x - - 0x 0.1x
Capitalization / Revenue 1.03x 0.35x 0.18x 0.07x 0.02x 0.01x 0.01x 0.01x
EV / Revenue 0.62x 0.83x 0.83x 0.73x 0.02x 1.03x 1.02x 1x
EV / EBITDA 3.41x 4.24x 3.1x 3.44x 0.09x 2.87x 2.87x 2.88x
EV / EBIT 8.16x 13.8x 10.2x -105x -0.01x 11.5x 40.7x 33.9x
EV / FCF -7.03x -8.1x -41.2x -23.6x - 3.31x -52.4x -87.1x
FCF Yield -14.2% -12.3% -2.43% -4.24% - 30.2% -1.91% -1.15%
Dividend per Share 2 0.3 - - - - - - -
Rate of return 2.01% - - - - - - -
EPS 2 0.53 0.69 0.753 0.0126 - -0.08 -0.05 -0.01
Distribution rate 56.6% - - - - - - -
Net sales 1 275.7 283.8 291.9 288 284.5 190 195 200
EBITDA 1 50.3 55.4 78 61.1 55.5 68.4 69.3 69.5
EBIT 1 21 17 23.8 -2 -378.7 17.1 4.9 5.9
Net income 1 10.3 13 21 0.235 - -1.5 -0.9 -0.2
Net Debt 1 -113.5 136.6 190.2 189.3 - 195 198 199
Reference price 2 14.9000 5.3000 2.7950 1.1360 0.2705 0.0664 0.0664 0.0664
Nbr of stocks (in thousands) 19,121 18,509 18,518 18,503 18,497 18,529 - -
Announcement Date 30/5/22 30/5/23 3/6/24 2/6/25 16/10/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
0.15x0.6x2.32x-.--% 1.33M
22.56x3.38x16.86x2.63% 61.72B
25.11x2.43x13.4x1.72% 25.28B
17.52x3.69x11.64x2.36% 16.69B
26.78x7.47x16.35x3.26% 7.09B
16.85x8.49x14.08x5.39% 6.92B
9.66x1.08x7.18x-.--% 4.41B
20.3x2.08x11.34x1.47% 4.05B
20.78x1.17x9.69x1.63% 2.53B
Average 17.75x 3.38x 11.43x 2.05% 14.3B
Weighted average by Cap. 21.78x 3.57x 14.68x 2.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bigben Interactive

Historical PBR trend

Valuation ratios - PBR - Bigben Interactive

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bigben Interactive

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bigben Interactive


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bigben Interactive
  1. Stock Market
  2. Stocks
  3. BIG Stock
  4. Valuation Bigben Interactive