Valuation Bharat Wire Ropes Limited

Stocks

Delayed NSE India S.E. Other stock markets 05:58:07 11/08/26 pm AEST			5-day change	1st Jan Change
193.26 ^INR	+0.46%		-5.13%	+5.96%

08/08	Bharat Wire Ropes Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
18/06	Bharat Wire Ropes Resumes Operations at Chalisgaon Plant	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	503.5	2,146	4,356	10,538	18,725	13,173
Change	-	326.3%	102.98%	141.89%	77.7%	-29.65%
Enterprise Value (EV) ¹	7,210	4,873	7,011	12,351	20,043	14,480
Change	-	-32.42%	43.89%	76.15%	62.28%	-27.76%
P/E	-0.83x	-9.2x	31.4x	16x	19.4x	18.2x
PBR	1.29x	4.09x	6.31x	5.94x	6.74x	3.72x
PEG	-	0.1x	-0x	0x	0.4x	-0.7x
Capitalization / Revenue	0.2x	0.86x	1.06x	1.79x	3.01x	2.13x
EV / Revenue	2.8x	1.95x	1.71x	2.1x	3.22x	2.34x
EV / EBITDA	24.9x	14.9x	11.2x	8.9x	12.2x	10.9x
EV / EBIT	101x	44.4x	17.1x	10.5x	14x	13.1x
EV / FCF	-24.4x	-46.8x	263x	-166x	353x	-35.1x
FCF Yield	-4.09%	-2.14%	0.38%	-0.6%	0.28%	-2.85%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-13.56	-3.726	2.174	9.677	14.15	10.6
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,577	2,502	4,107	5,891	6,218	6,193
EBITDA ¹	289.1	326.4	623.5	1,388	1,640	1,323
EBIT ¹	71.56	109.7	409.2	1,182	1,429	1,103
Net income ¹	-609.6	-167.9	136.7	622.3	962	724.4
Net Debt ¹	6,707	2,727	2,655	1,813	1,318	1,307
Reference price ²	11.20	34.30	68.25	155.20	275.20	192.45
Nbr of stocks (in thousands)	44,952	62,573	63,830	67,897	68,042	68,449
Announcement Date	24/8/20	28/7/21	16/7/22	27/6/23	30/8/24	2/9/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHARAT WIRE ROPES LIMITED	-	-	-	-	138M
NUCOR CORPORATION	15.06x	1.65x	8.61x	0.82%	62.54B
ARCELORMITTAL	16.54x	0.95x	7.68x	0.84%	55.94B
STEEL DYNAMICS, INC.	16.07x	1.73x	10.24x	0.79%	38.5B
CARPENTER TECHNOLOGY CORPORATION	53.6x	8.96x	33.06x	0.14%	27.82B
TATA STEEL LIMITED	13.6x	1.2x	7.25x	2.21%	24.88B
NIPPON STEEL CORPORATION	12.87x	0.79x	7.59x	3.5%	22.67B
POSCO HOLDINGS INC.	12.34x	0.56x	4.73x	2.91%	17.92B
LLOYDS METALS AND ENERGY LIMITED	16.25x	4.71x	11.66x	0.05%	12.12B
SSAB AB	13.84x	0.92x	6.93x	2.77%	10.77B
Average	18.91x	2.38x	10.86x	1.56%	27.33B
Weighted average by Cap.	18.94x	2.18x	10.75x	1.28%