Valuation BCB

Stocks

Market Closed - BURSA MALAYSIA 07:50:01 27/10/26 pm AEDT			5-day change	1st Jan Change
0.2200 ^MYR	-4.35%		-10.20%	-15.38%

02/09	Bcb Berhad Appoints Miss Ng Bee Ting as Chief Operating Officer, Effective 01 September 2026	CI
02/09	Bcb Berhad Appoints Mr. Loh Chia Liang as Chief Financial Officer, Effective 01 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	131.9	107.9	85.92	119.9	163.8	111
Change	-	-18.18%	-20.37%	39.53%	36.67%	-32.26%
Enterprise Value (EV) ¹	484.5	429.2	353.8	337.4	337.7	447.2
Change	-	-11.41%	-17.57%	-4.63%	0.1%	32.39%
P/E	7.62x	6.9x	4.05x	4.8x	10.6x	12.2x
PBR	0.27x	0.23x	0.18x	0.23x	0.31x	0.2x
PEG	-	-0.72x	0.1x	0.3x	-0.3x	-0.3x
Capitalization / Revenue	0.52x	0.54x	0.39x	0.49x	0.74x	0.53x
EV / Revenue	1.91x	2.16x	1.61x	1.37x	1.52x	2.15x
EV / EBITDA	10.7x	9.69x	6.45x	6.1x	6.49x	12.9x
EV / EBIT	11.2x	10.4x	6.65x	6.25x	6.65x	13.4x
EV / FCF	4.19x	10.4x	7.3x	16.4x	6.13x	-6.12x
FCF Yield	23.9%	9.64%	13.7%	6.08%	16.3%	-16.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0433	0.0392	0.0531	0.0625	0.0388	0.0225
Distribution rate	-	-	-	-	-	-
Net sales ¹	254	198.8	219.6	245.4	222.9	208.4
EBITDA ¹	45.32	44.29	54.83	55.33	52.02	34.63
EBIT ¹	43.4	41.2	53.18	54.02	50.76	33.33
Net income ¹	17.31	15.65	21.23	25	15.5	9.076
Net Debt ¹	352.6	321.3	267.9	217.5	173.9	336.2
Reference price ²	0.3300	0.2700	0.2150	0.3000	0.4100	0.2750
Nbr of stocks (in thousands)	399,621	399,621	399,621	399,621	399,621	403,617
Announcement Date	30/10/20	29/10/21	28/10/22	31/10/23	30/10/24	30/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BCB	-	-	-	-	21.72M
VINGROUP	64.94x	-	-	-	69.72B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.78B
MITSUBISHI ESTATE CO., LTD.	18.68x	4.05x	16.29x	1.31%	28.81B
MITSUI FUDOSAN CO., LTD.	14.58x	3.16x	15.14x	2.4%	26.9B
CHINA RESOURCES LAND LIMITED	8.07x	1.47x	8.25x	4.39%	26.87B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
VINHOMES	8.52x	3.02x	7.05x	-.--%	20.19B
CK ASSET HOLDINGS LIMITED	10.26x	2.01x	7.76x	4.09%	20.62B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.11B
Average	17.40x	3.17x	10.54x	3.29%	27.97B
Weighted average by Cap.	24.92x	3.16x	10.56x	3.47%