Valuation BCB

Stocks

Market Closed - BURSA MALAYSIA 06:50:01 11/09/26 pm AEST			5-day change	1st Jan Change
0.2400 ^MYR	-5.88%		-4.00%	-7.69%

02/09	Bcb Berhad Appoints Miss Ng Bee Ting as Chief Operating Officer, Effective 01 September 2026	CI
02/09	Bcb Berhad Appoints Mr. Loh Chia Liang as Chief Financial Officer, Effective 01 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	131.9	107.9	85.92	119.9	163.8	111
Change	-	-18.18%	-20.37%	39.53%	36.67%	-32.26%
Enterprise Value (EV) ¹	484.5	429.2	353.8	337.4	337.7	447.2
Change	-	-11.41%	-17.57%	-4.63%	0.1%	32.39%
P/E	7.62x	6.9x	4.05x	4.8x	10.6x	12.2x
PBR	0.27x	0.23x	0.18x	0.23x	0.31x	0.2x
PEG	-	-0.72x	0.1x	0.3x	-0.3x	-0.3x
Capitalization / Revenue	0.52x	0.54x	0.39x	0.49x	0.74x	0.53x
EV / Revenue	1.91x	2.16x	1.61x	1.37x	1.52x	2.15x
EV / EBITDA	10.7x	9.69x	6.45x	6.1x	6.49x	12.9x
EV / EBIT	11.2x	10.4x	6.65x	6.25x	6.65x	13.4x
EV / FCF	4.19x	10.4x	7.3x	16.4x	6.13x	-6.12x
FCF Yield	23.9%	9.64%	13.7%	6.08%	16.3%	-16.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0433	0.0392	0.0531	0.0625	0.0388	0.0225
Distribution rate	-	-	-	-	-	-
Net sales ¹	254	198.8	219.6	245.4	222.9	208.4
EBITDA ¹	45.32	44.29	54.83	55.33	52.02	34.63
EBIT ¹	43.4	41.2	53.18	54.02	50.76	33.33
Net income ¹	17.31	15.65	21.23	25	15.5	9.076
Net Debt ¹	352.6	321.3	267.9	217.5	173.9	336.2
Reference price ²	0.3300	0.2700	0.2150	0.3000	0.4100	0.2750
Nbr of stocks (in thousands)	399,621	399,621	399,621	399,621	399,621	403,617
Announcement Date	30/10/20	29/10/21	28/10/22	31/10/23	30/10/24	30/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BCB	-	-	-	-	23.79M
SUN HUNG KAI PROPERTIES LIMITED	14.04x	4.51x	12.17x	3.61%	39.98B
MITSUBISHI ESTATE CO., LTD.	17.8x	3.94x	15.85x	1.38%	28.22B
CHINA RESOURCES LAND LIMITED	7.88x	1.42x	7.8x	4.49%	26.51B
EMAAR PROPERTIES	5.45x	0.65x	1.36x	9.17%	26.23B
MITSUI FUDOSAN CO., LTD.	13.78x	3.08x	14.74x	2.54%	26.13B
CK ASSET HOLDINGS LIMITED	10.63x	2.15x	9.15x	3.95%	21.37B
ALPHA DHABI HOLDING	7.85x	0.87x	3.17x	2.85%	20.08B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.11x	6.41x	16.85x	1.66%	19.31B
HONGKONG LAND HOLDINGS LIMITED	37.44x	13.73x	34.11x	3.16%	18.14B
Average	14.22x	4.08x	12.80x	3.65%	22.6B
Weighted average by Cap.	13.69x	3.82x	12.24x	3.72%