Company Valuation: Baydoner Restoranlari

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,905 2,155 2,248
Change - 13.14% 4.29%
Enterprise Value (EV) 1 1,820 2,453 3,026
Change - 34.77% 23.36%
P/E 10.1x -15.8x -22.3x
PBR 1.92x 1.73x 1.53x
PEG 0.5x 0x 0.9x
Capitalization / Revenue 0.98x 0.68x 0.57x
EV / Revenue 0.94x 0.78x 0.76x
EV / EBITDA 5.9x 13.1x 21.1x
EV / EBIT 8.53x 124x -16.3x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.713 -
Rate of return - 2.78% -
EPS 2 2.241 -1.628 -1.202
Distribution rate - -43.8% -
Net sales 1 1,945 3,150 3,964
EBITDA 1 308.5 187.7 143.1
EBIT 1 213.5 19.83 -186
Net income 1 161.3 -117.2 -101
Net Debt 1 -85.15 297.3 777.9
Reference price 2 22.68 25.66 26.76
Nbr of stocks (in thousands) 84,000 84,000 84,000
Announcement Date 17/5/24 21/3/25 11/3/26
1TRY in Million2TRY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 66.16M
47.17x3.73x24.3x2.33% 123B
23.16x1.18x11.56x2.41% 52.11B
19.15x1.94x11.71x3.01% 24.48B
34.4x1.44x12.05x0.7% 11.74B
13.98x1.75x8.72x2.15% 10.25B
33.04x0.49x9.21x2.83% 9.88B
13.81x1.13x6.91x6.54% 8.65B
41.63x2.94x16.19x0.34% 8.51B
16.88x3.09x12.15x2.68% 8.07B
Average 27.02x 1.96x 12.53x 2.55% 25.67B
Weighted average by Cap. 34.91x 2.60x 17.51x 2.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BYDNR Stock
  4. Valuation Baydoner Restoranlari